| Revenue | NOK 855K | +54% |
| EBITDA | NOK 8K | +101% |
| Net profit | NOK -5K | -105% |
| Total assets | NOK 969K | -2% |
| Equity | NOK 909K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 906 | 934 | 969 | 988 | 988 | 1 066 | 1 054 | 1 454 | 975 | 1 250 | 556 | 855 |
| Staff expenses | −183 | −705 | −760 | −755 | −1 134 | −869 | −858 | −1 222 | −1 289 | −476 | −1 328 | −1 156 | −726 |
| EBITDA | 132 | 52 | 9 | 32 | −247 | 2 | 81 | −346 | 8 | 387 | −173 | −707 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 132 | 52 | 9 | 32 | −247 | 2 | 81 | −346 | 8 | 387 | −173 | −707 | 8 |
| Net financials | 0 | 0 | 1 | 3 | 1 298 | 7 | 2 | 858 | 35 | 24 | 311 | 812 | −13 |
| Profit before tax | 132 | 52 | 9 | 35 | 1 051 | 9 | 83 | 513 | 43 | 411 | 138 | 105 | −5 |
| Tax | 37 | 15 | 2 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 95 | 37 | 7 | 24 | 1 051 | 9 | 83 | 513 | 43 | 411 | 138 | 105 | −5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 482 | 465 | 1 306 | 1 623 | 914 | 1 000 | 1 561 | 1 060 | 1 185 | 1 308 | 990 | 969 |
| Equity | 145 | 182 | 189 | 213 | 864 | 623 | 706 | 819 | 662 | 1 121 | 810 | 915 | 909 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 299 | 275 | 1 093 | 759 | 291 | 294 | 743 | 399 | 63 | 498 | 76 | 59 |
| Total debt | 164 | 300 | 276 | 1 093 | 759 | 291 | 294 | 743 | 399 | 63 | 498 | 76 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Deputy Member | Deputy Member | 2012 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Ubøe | Deputy Member | 0 companies |
| Thomas Roger Belsby | Chief Executive Officer | 0 companies |