| Revenue | NOK 1,2M | +66% |
| EBITDA | NOK 921K | +320% |
| Net profit | NOK 707K | +234% |
| Total assets | NOK 1,5M | +15% |
| Equity | NOK 1,1M | +181% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 2 473 | 3 578 | 4 487 | 110 | 622 | 619 | 513 | 495 | 579 | 364 | 724 | 1 199 |
| Staff expenses | −276 | −1 383 | −2 212 | −1 670 | −0 | −0 | −0 | −19 | −12 | −0 | −0 | −0 | −0 |
| EBITDA | 134 | 152 | −73 | 189 | −24 | 114 | 178 | 170 | 21 | 217 | 74 | −419 | 921 |
| Depreciation & amort. | −2 | −5 | −10 | −14 | −16 | −0 | −0 | −58 | −0 | −102 | −102 | −109 | −163 |
| EBIT | 132 | 147 | −83 | 176 | −39 | 114 | 178 | 112 | 21 | 115 | −27 | −528 | 758 |
| Net financials | −2 | −4 | 9 | 10 | 195 | 254 | 725 | 1 373 | −1 678 | −130 | 95 | −0 | 0 |
| Profit before tax | 130 | 143 | −74 | 186 | 156 | 368 | 903 | 1 486 | −1 658 | −15 | 68 | −529 | 758 |
| Tax | 37 | 36 | −0 | 32 | −4 | 28 | 41 | 44 | −44 | −13 | 0 | −0 | 51 |
| Net profit | 94 | 107 | −73 | 154 | 160 | 340 | 862 | 1 441 | −1 613 | −2 | 67 | −528 | 707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 565 | 681 | 834 | 773 | 942 | 1 440 | 2 683 | 930 | 1 982 | 2 038 | 1 334 | 1 536 |
| Equity | 111 | 218 | 145 | 298 | 474 | 814 | 1 026 | 2 467 | 854 | 852 | 920 | 392 | 1 099 |
| Long-term debt | 62 | 0 | 0 | 1 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 51 |
| Short-term debt | 215 | 347 | 536 | 535 | 299 | 128 | 414 | 203 | 76 | 1 129 | 1 118 | 943 | 386 |
| Total debt | 277 | 347 | 536 | 535 | 299 | 128 | 414 | 216 | 76 | 1 129 | 1 118 | 943 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Eilertsen | Deputy Member | 0 companies |
| Arne Heggernes Eilertsen | Chairman | 0 companies |