| Revenue | NOK 22M | +5% |
| EBITDA | NOK 193K | +26% |
| Net profit | NOK 133K | +41% |
| Total assets | NOK 6,5M | -8% |
| Equity | NOK 2,4M | +6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 483 | 7 874 | 7 521 | 9 139 | 10 785 | 9 198 | 11 301 | 13 231 | 18 161 | 17 821 | 21 487 | 21 052 | 22 009 |
| Staff expenses | −1 738 | −3 334 | −4 052 | −4 117 | −4 568 | −5 034 | −5 108 | −5 132 | −4 894 | −4 305 | −5 915 | −6 418 | −7 391 |
| EBITDA | 1 618 | 2 851 | 2 173 | 2 301 | 3 213 | 1 890 | 1 627 | 2 081 | 1 021 | 1 022 | 536 | 153 | 193 |
| Depreciation & amort. | −32 | −16 | −106 | −120 | −127 | −110 | −100 | −56 | −43 | −107 | −173 | −181 | −191 |
| EBIT | 1 586 | 2 835 | 2 067 | 2 181 | 3 086 | 1 780 | 1 527 | 2 025 | 979 | 914 | 363 | −28 | 3 |
| Net financials | 17 | 56 | 55 | 32 | 26 | 32 | 40 | −451 | 61 | −44 | 140 | 161 | 179 |
| Profit before tax | 1 603 | 2 892 | 2 122 | 2 212 | 3 112 | 1 812 | 1 567 | 1 574 | 1 040 | 871 | 502 | 133 | 181 |
| Tax | 446 | 819 | 578 | 598 | 781 | 437 | 363 | 461 | 229 | 219 | 118 | 39 | 48 |
| Net profit | 1 157 | 2 073 | 1 544 | 1 615 | 2 331 | 1 375 | 1 203 | 1 113 | 811 | 652 | 384 | 94 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 508 | 5 146 | 4 869 | 4 641 | 5 927 | 4 232 | 5 398 | 4 736 | 8 471 | 8 675 | 7 409 | 7 133 | 6 546 |
| Equity | 1 145 | 1 718 | 1 063 | 1 007 | 1 038 | 1 212 | 1 216 | 1 328 | 1 139 | 1 791 | 2 175 | 2 269 | 2 402 |
| Long-term debt | 0 | 16 | 13 | 3 | 0 | 0 | 3 | 0 | 12 | 33 | 23 | 5 | 0 |
| Short-term debt | 2 363 | 3 412 | 3 793 | 3 631 | 4 889 | 3 020 | 4 180 | 3 407 | 7 319 | 6 851 | 5 211 | 4 859 | 4 144 |
| Total debt | 2 363 | 3 428 | 3 806 | 3 634 | 4 889 | 3 020 | 4 182 | 3 407 | 7 332 | 6 884 | 5 234 | 4 864 | 4 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarasgruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari-Anne Rasmussen Hjertvik | Chief Executive Officer | 0 companies |
| Lars Iver Lauten | Board of Directors | 0 companies |
| Yngve Johnsen | Board of Directors | 0 companies |
| Jane Hennie Sandvik Rasmussen | Board of Directors | 0 companies |
| Jarle Ketil Rasmussen | Chairman | 0 companies |
| Kai Vidar Moe | Board of Directors | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |
| Jo-Kristian Rasmussen | Board of Directors | 0 companies |