| Revenue | NOK 709K | +35% |
| EBITDA | NOK 293K | +20% |
| Net profit | NOK 224K | +19% |
| Total assets | NOK 409K | +6% |
| Equity | NOK 76K | -71% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 885 | 3 265 | 1 431 | 2 031 | 1 332 | 481 | 431 | 942 | 324 | 519 | 524 | 709 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 490 | 850 | 669 | 1 023 | 291 | 243 | 228 | 463 | 101 | 186 | 244 | 293 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 490 | 850 | 669 | 1 023 | 291 | 243 | 228 | 463 | 101 | 186 | 244 | 293 |
| Net financials | 0 | 1 | 13 | 1 | 7 | −4 | −2 | 0 | −9 | 0 | −0 | −2 | −6 |
| Profit before tax | −4 | 492 | 862 | 669 | 1 030 | 287 | 241 | 228 | 455 | 101 | 186 | 242 | 288 |
| Tax | −4 | 138 | 233 | 181 | 257 | 69 | 55 | 50 | 100 | 22 | 41 | 53 | 63 |
| Net profit | 0 | 354 | 629 | 488 | 772 | 218 | 186 | 178 | 355 | 79 | 145 | 189 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 1 030 | 1 052 | 841 | 1 170 | 399 | 571 | 369 | 929 | 260 | 428 | 387 | 409 |
| Equity | 33 | 395 | 732 | 620 | 912 | 330 | 516 | 294 | 649 | 228 | 273 | 261 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 635 | 320 | 221 | 257 | 69 | 55 | 74 | 280 | 33 | 156 | 126 | 333 |
| Total debt | 0 | 635 | 320 | 221 | 257 | 69 | 55 | 74 | 280 | 33 | 156 | 126 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Effector As | Company | 50.0% | 50.0% | 2024 |
Magnussen Engineering As | Company | 25.0% | 25.0% | 2024 |
Verso As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Christoffer Braathen | Deputy Member | 0 companies |
| Roy Andre Magnussen | Board of Directors | 0 companies |
| Bror Sigurd Braathen | Chairman | 0 companies |