| Revenue | NOK 553K | +2% |
| EBITDA | NOK 386K | +29% |
| Net profit | NOK 191K | +84% |
| Total assets | NOK 3,7M | +2% |
| Equity | NOK 1,4M | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 334 | 343 | 325 | 269 | 329 | 292 | 376 | 486 | 425 | 505 | 542 | 553 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 265 | 247 | 239 | 154 | 214 | 155 | 264 | 370 | 248 | 376 | 299 | 386 |
| Depreciation & amort. | −0 | −81 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −82 |
| EBIT | −3 | 184 | 165 | 157 | 72 | 132 | 73 | 182 | 288 | 166 | 294 | 217 | 303 |
| Net financials | 0 | −116 | −104 | −94 | −82 | −79 | −72 | −71 | −63 | −53 | −52 | −60 | −54 |
| Profit before tax | −2 | 68 | 62 | 62 | −11 | 52 | 1 | 111 | 225 | 113 | 242 | 157 | 250 |
| Tax | −0 | 16 | 17 | 17 | −3 | 13 | 0 | 24 | 50 | 25 | 53 | 53 | 58 |
| Net profit | −2 | 52 | 45 | 46 | −8 | 40 | 0 | 87 | 176 | 87 | 189 | 104 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 4 186 | 4 034 | 3 978 | 3 811 | 3 868 | 3 713 | 3 680 | 3 737 | 3 655 | 3 728 | 3 669 | 3 737 |
| Equity | 389 | 441 | 486 | 531 | 523 | 563 | 563 | 650 | 825 | 913 | 1 102 | 1 205 | 1 397 |
| Long-term debt | 0 | 3 678 | 2 331 | 2 184 | 2 038 | 1 893 | 1 748 | 1 604 | 1 459 | 1 315 | 1 170 | 1 026 | 881 |
| Short-term debt | 0 | 67 | 1 217 | 1 262 | 1 250 | 1 413 | 1 402 | 1 427 | 1 452 | 1 428 | 1 456 | 1 438 | 1 459 |
| Total debt | 0 | 3 745 | 3 548 | 3 446 | 3 288 | 3 305 | 3 150 | 3 031 | 2 912 | 2 743 | 2 627 | 2 464 | 2 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Olsen-Nauen | Chief Executive Officer | 0 companies |
| Åse Kathrine Lauritzen | Board of Directors | 0 companies |
| Roald Johannes Ullestad Lauritzen | Chairman | 0 companies |
| Edith Sarmon | Board of Directors | 0 companies |