| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK 634K | +4% |
| Net profit | NOK 348K | +10% |
| Total assets | NOK 4,3M | +18% |
| Equity | NOK 1,7M | +26% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | 1 203 | 1 236 | 1 306 | 1 510 | 1 681 | 1 840 | 1 881 | 1 885 |
| Staff expenses | −442 | −444 | −433 | −403 | −539 | −566 | −560 | −579 | −584 |
| EBITDA | 103 | 199 | 145 | 242 | 304 | 430 | 435 | 612 | 634 |
| Depreciation & amort. | −83 | −84 | −84 | −111 | −157 | −163 | −170 | −172 | −175 |
| EBIT | 21 | 116 | 61 | 131 | 147 | 266 | 265 | 441 | 459 |
| Net financials | −19 | −19 | −6 | −22 | −43 | −35 | −37 | −35 | −13 |
| Profit before tax | 1 | 97 | 56 | 109 | 104 | 232 | 228 | 406 | 446 |
| Tax | −0 | 23 | 15 | 27 | 25 | 54 | 51 | 89 | 98 |
| Net profit | 1 | 74 | 41 | 81 | 78 | 178 | 177 | 316 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 763 | 1 643 | 2 285 | 3 388 | 3 338 | 3 536 | 3 478 | 3 671 | 4 348 |
| Equity | 376 | 450 | 491 | 572 | 651 | 829 | 1 006 | 1 323 | 1 670 |
| Long-term debt | 18 | 16 | 11 | 30 | 1 231 | 1 136 | 1 036 | 36 | 1 232 |
| Short-term debt | 1 369 | 1 177 | 1 783 | 2 787 | 1 456 | 1 571 | 1 435 | 2 312 | 1 446 |
| Total debt | 1 387 | 1 193 | 1 795 | 2 816 | 2 687 | 2 707 | 2 472 | 2 348 | 2 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Lislien Rånå | Deputy Member | 0 companies |
| Edin Rånå | Chairman | 0 companies |
| Arnfinn Lislien | Board of Directors | 0 companies |