| Revenue | NOK 50K | +60% |
| EBITDA | NOK 12K | +168% |
| Net profit | NOK 15K | +209% |
| Total assets | NOK 171K | +2% |
| Equity | NOK 164K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 41 | 23 | 57 | 51 | 57 | 98 | 40 | 18 | 192 | 88 | 31 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −0 | −23 | −33 | −0 | −0 |
| EBITDA | 22 | 2 | −0 | 6 | −26 | 3 | 1 | −2 | −8 | −20 | 17 | −17 | 12 |
| Depreciation & amort. | −24 | −6 | −4 | −4 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −4 | −4 | 2 | −29 | 0 | −2 | −2 | −8 | −20 | 17 | −17 | 12 |
| Net financials | 2 | 4 | 4 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 4 |
| Profit before tax | 0 | 0 | 0 | 4 | −28 | 2 | −0 | 0 | −7 | −19 | 18 | −14 | 15 |
| Tax | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 3 | −28 | 2 | 0 | 0 | −7 | −19 | 18 | −14 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 274 | 248 | 251 | 221 | 217 | 199 | 193 | 166 | 115 | 167 | 168 | 171 |
| Equity | 193 | 193 | 193 | 196 | 169 | 170 | 170 | 170 | 163 | 144 | 162 | 148 | 164 |
| Long-term debt | 67 | 59 | 50 | 42 | 34 | 25 | 17 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 22 | 5 | 13 | 19 | 21 | 12 | 14 | 3 | −29 | 4 | 19 | 8 |
| Total debt | 104 | 81 | 55 | 55 | 53 | 47 | 29 | 23 | 3 | −29 | 4 | 19 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|