| Revenue | NOK 1M | -39% |
| EBITDA | NOK -245K | +78% |
| Net profit | NOK 4,5M | +895% |
| Total assets | NOK 29,6M | +6% |
| Equity | NOK 27,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 4 185 | 3 392 | 5 699 | 2 942 | 3 021 | 3 175 | 2 626 | 2 288 | 898 | 2 055 | 1 652 | 1 007 |
| Staff expenses | −213 | −640 | −592 | −604 | −729 | −717 | −730 | −941 | −1 026 | −967 | −983 | −1 054 | −748 |
| EBITDA | 155 | 3 035 | 1 478 | 4 194 | 1 836 | 1 775 | 1 988 | 1 118 | 807 | −419 | 506 | −1 136 | −245 |
| Depreciation & amort. | −13 | −71 | −112 | −123 | −120 | −140 | −141 | −153 | −193 | −195 | −122 | −152 | −195 |
| EBIT | 142 | 2 964 | 1 367 | 4 071 | 1 716 | 1 636 | 1 847 | 965 | 614 | −614 | 385 | −1 288 | −440 |
| Net financials | −4 | 559 | 1 108 | −64 | 2 651 | −95 | 1 175 | 1 005 | 2 300 | 304 | 20 946 | 533 | 5 133 |
| Profit before tax | 138 | 3 523 | 2 475 | 4 006 | 4 367 | 1 541 | 3 023 | 1 970 | 2 914 | −310 | 21 331 | −755 | 4 693 |
| Tax | 39 | 813 | 345 | 1 073 | 421 | 365 | 413 | 208 | 138 | −68 | 74 | −184 | 150 |
| Net profit | 99 | 2 710 | 2 131 | 2 933 | 3 946 | 1 175 | 2 610 | 1 762 | 2 776 | −242 | 21 257 | −571 | 4 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 179 | 4 946 | 6 219 | 9 288 | 12 663 | 11 448 | 12 808 | 13 490 | 14 013 | 16 186 | 30 754 | 27 866 | 29 627 |
| Equity | 129 | 1 839 | 3 170 | 3 603 | 6 049 | 6 225 | 7 834 | 8 597 | 10 373 | 10 131 | 30 489 | 27 367 | 27 410 |
| Long-term debt | 1 135 | 1 136 | 1 463 | 1 362 | 3 715 | 3 482 | 3 237 | 2 035 | 1 839 | 5 269 | 49 | 5 | 0 |
| Short-term debt | 915 | 1 971 | 1 586 | 4 323 | 2 899 | 1 742 | 1 737 | 2 858 | 1 801 | 786 | 217 | 494 | 2 217 |
| Total debt | 2 050 | 3 107 | 3 049 | 5 685 | 6 614 | 5 224 | 4 974 | 4 893 | 3 639 | 6 055 | 266 | 499 | 2 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Helen Sare | Deputy Member | 0 companies |
| Morten Paus | Chairman | 0 companies |