| Revenue | NOK 280,9M | -1% |
| EBITDA | NOK 6,4M | +2307% |
| Net profit | NOK -693K | +88% |
| Total assets | NOK 99,8M | -9% |
| Equity | NOK 24,3M | -3% |
| Employees | 105 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 387 606 | 308 132 | 293 680 | 283 384 | 280 857 |
| Staff expenses | −150 949 | −156 548 | −142 444 | −116 084 | −109 687 |
| EBITDA | 20 818 | −20 018 | −14 025 | −289 | 6 372 |
| Depreciation & amort. | −10 518 | −9 716 | −21 204 | −5 147 | −5 200 |
| EBIT | 10 300 | −29 734 | −35 230 | −5 436 | 1 172 |
| Net financials | 38 | −136 | −1 144 | −1 879 | −1 931 |
| Profit before tax | 10 338 | −29 870 | −36 374 | −7 315 | −760 |
| Tax | 2 981 | −5 831 | −4 541 | −1 580 | −67 |
| Net profit | 7 356 | −24 039 | −31 832 | −5 735 | −693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 197 471 | 149 549 | 148 177 | 109 160 | 99 786 |
| Equity | 83 153 | 62 557 | 30 725 | 24 990 | 24 297 |
| Long-term debt | 1 135 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 184 | 85 254 | 117 452 | 84 171 | 75 489 |
| Total debt | 114 318 | 85 254 | 117 452 | 84 171 | 75 489 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
EH Deputy Member | Deputy Member | 2023 |
CY Deputy Member | Deputy Member | 2023 |
AS Chief Executive Officer | Chief Executive Officer | 2025 |
BM Chief Executive Officer | Chief Executive Officer | 2025 |
RP Deputy Member | Deputy Member | 2024 |
EG Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
EB Deputy Member | Deputy Member | 2023 – 2024 |
FB Deputy Member | Deputy Member | 2021 – 2022 |
OA Deputy Member | Deputy Member | 2023 – 2024 |
JH Deputy Member | Deputy Member | 2021 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Former (7) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elvyn Bryce Singarajah | Deputy Member | 0 companies |
| Frank Bekkstrand | Deputy Member | 0 companies |
| Ole Angellsen | Deputy Member | 0 companies |
| Eirik Hamsund | Deputy Member | 0 companies |
| Christian Yttervik Fyrvik | Deputy Member | 0 companies |
| Anders Sørmo | Chief Executive Officer | 0 companies |
| Bengt Marius Hilstad | Chief Executive Officer | 0 companies |
| Jan Helge Einan | Deputy Member | 0 companies |
| Sven-Erik Sørensen Holsbøe | Chief Executive Officer | 0 companies |
| Rakel Pia Hunstad | Deputy Member | 0 companies |
| Emilie Godtlibsen | Deputy Member | 0 companies |
| Arne Roald Heggelund-Larssen | Board of Directors | 0 companies |
| Fredrik Kristian Hansen Hjemaas | Board of Directors | 0 companies |
| Arne Juell | Chairman | 0 companies |
| Hilde Elisabeth Sjurelv | Board of Directors | 0 companies |
| Laurence Claire Fremion-Pitras | Board of Directors | 0 companies |
| Oddbjørn Samuelsen | Board of Directors | 0 companies |
| Richard Myrseth | Board of Directors | 0 companies |
| Terje Arnljot Pedersen | Board of Directors | 0 companies |
| Monica Hansen Fjellstad | Chairman | 0 companies |
| Richard Håkonsen Myrseth | Board of Directors | 0 companies |
| Trude Slettli | Board of Directors | 0 companies |
| Lisbeth Brandslet | Board of Directors | 0 companies |
| Erling Andreas Dalberg | Board of Directors | 0 companies |
| Unni Karlsen Hongseth | Board of Directors | 0 companies |
| Øystein Gudbrandsen Wik | Board of Directors | 0 companies |
| Bjørn Arild Espnes | Board of Directors | 0 companies |
| Kurt-Are Kristoffersen | Chairman | 0 companies |
| Mariann Meby | Board of Directors | 0 companies |