| Revenue | NOK 6,5M | +9% |
| EBITDA | NOK 341K | +21% |
| Net profit | NOK 211K | +26% |
| Total assets | NOK 3,5M | +4% |
| Equity | NOK 2,5M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 240 | 4 563 | 4 783 | 4 162 | 4 386 | 4 654 | 4 580 | 4 830 | 4 721 | 4 820 | 5 670 | 5 959 | 6 491 |
| Staff expenses | −1 287 | −1 305 | −1 308 | −1 089 | −1 079 | −1 069 | −934 | −1 091 | −811 | −1 035 | −1 582 | −1 526 | −1 586 |
| EBITDA | 427 | 67 | −64 | 129 | 148 | 211 | 342 | 582 | 784 | 386 | 528 | 283 | 341 |
| Depreciation & amort. | −3 | −3 | −3 | −2 | −1 | −4 | −5 | −6 | −20 | −34 | −37 | −36 | −30 |
| EBIT | 424 | 64 | −67 | 127 | 147 | 208 | 338 | 576 | 763 | 352 | 491 | 247 | 311 |
| Net financials | −47 | −46 | −69 | −58 | −47 | −53 | −113 | −44 | −44 | −28 | −28 | −18 | −32 |
| Profit before tax | 377 | 18 | −136 | 69 | 99 | 154 | 224 | 532 | 720 | 324 | 463 | 229 | 279 |
| Tax | 95 | −0 | −0 | −0 | −0 | −0 | 65 | 117 | 160 | 74 | 108 | 61 | 68 |
| Net profit | 282 | 18 | −136 | 69 | 99 | 154 | 159 | 414 | 559 | 250 | 355 | 168 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 894 | 2 120 | 2 074 | 1 959 | 2 587 | 2 409 | 2 331 | 2 859 | 3 450 | 3 326 | 3 463 | 3 388 | 3 508 |
| Equity | 470 | 500 | 364 | 433 | 533 | 687 | 846 | 1 177 | 1 656 | 1 806 | 2 161 | 2 329 | 2 540 |
| Long-term debt | 179 | 81 | 417 | 317 | 355 | 247 | 142 | 297 | 919 | 530 | 140 | 0 | 0 |
| Short-term debt | 1 245 | 1 539 | 1 293 | 1 209 | 1 699 | 1 475 | 1 343 | 1 386 | 874 | 990 | 1 162 | 1 059 | 969 |
| Total debt | 1 424 | 1 620 | 1 710 | 1 525 | 2 054 | 1 722 | 1 485 | 1 682 | 1 794 | 1 520 | 1 302 | 1 059 | 969 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olaf Børke | Chairman | 0 companies |
| Per Magne Brun Børke | Board of Directors | 0 companies |
| Berit Brun Børke | Board of Directors | 0 companies |