| Revenue | NOK 81,9M | +28% |
| EBITDA | NOK 9,8M | +357% |
| Net profit | NOK 8,9M | -54% |
| Total assets | NOK 58,9M | -24% |
| Equity | NOK 17,2M | +4% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 498 | 5 553 | 8 413 | 8 168 | 18 055 | 28 333 | 30 549 | 34 017 | 33 850 | 37 045 | 49 278 | 63 894 | 81 851 |
| Staff expenses | −0 | −0 | −11 | −171 | −7 047 | −14 172 | −18 209 | −0 | −0 | −0 | −21 021 | −40 969 | −36 980 |
| EBITDA | 1 935 | 2 904 | 3 561 | 3 082 | 409 | 1 266 | 1 712 | −101 | 17 468 | 11 602 | 5 131 | −3 800 | 9 768 |
| Depreciation & amort. | −780 | −1 560 | −1 560 | −1 560 | −1 891 | −1 285 | −882 | −1 006 | −17 334 | −10 571 | −1 157 | −1 386 | −1 834 |
| EBIT | 1 155 | 1 344 | 2 001 | 1 522 | −1 482 | −19 | 830 | −1 108 | 134 | 1 031 | 3 975 | −5 186 | 7 934 |
| Net financials | −57 | −65 | −1 176 | 2 | −538 | 443 | −286 | 876 | −8 892 | 11 688 | 23 852 | 30 153 | 2 970 |
| Profit before tax | 1 098 | 1 279 | 825 | 1 524 | −2 020 | 424 | 544 | −231 | −8 758 | 12 719 | 27 827 | 24 967 | 10 904 |
| Tax | 307 | 359 | 541 | 411 | −45 | 155 | 142 | −0 | −0 | −0 | 4 405 | 5 640 | 1 990 |
| Net profit | 791 | 920 | 284 | 1 113 | −1 975 | 269 | 401 | −20 | −9 883 | 12 635 | 23 422 | 19 327 | 8 914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 986 | 9 377 | 8 488 | 7 313 | 38 199 | 55 174 | 55 476 | 63 652 | 55 812 | 67 521 | 75 111 | 77 014 | 58 898 |
| Equity | 4 791 | 5 711 | 4 937 | 3 990 | 33 045 | 48 833 | 49 235 | 49 215 | 34 640 | 35 052 | 47 431 | 16 440 | 17 166 |
| Long-term debt | 3 593 | 1 735 | 0 | 0 | 792 | 85 | 97 | 0 | 0 | 13 570 | 3 850 | 20 191 | 10 270 |
| Short-term debt | 1 603 | 1 931 | 3 552 | 3 324 | 4 362 | 6 255 | 6 144 | 14 437 | 21 171 | 18 899 | 23 829 | 40 383 | 31 463 |
| Total debt | 5 195 | 3 666 | 3 552 | 3 324 | 5 154 | 6 341 | 6 242 | 14 437 | 21 171 | 32 468 | 27 680 | 60 574 | 41 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FD Deputy Member | Deputy Member | 2023 | — | — |
AC Deputy Member | Deputy Member | 2021 | — | — |
SA Deputy Member | Deputy Member | 2021 | — | — |
JS Deputy Member | Deputy Member | 2023 | — | — |
TT Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Fritt Ord | Company | 20.0% | 20.0% | 2022 |
Snøhetta As | Company | 19.6% | 19.6% | 2024 |
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
Martin Gran As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Isabella Sabine Alveberg | Chief Executive Officer | 0 companies |
| Frank Denis Foray | Deputy Member | 0 companies |
| Anne Cecilie Haug | Deputy Member | 0 companies |
| Sofie Apelseth Platou | Deputy Member | 0 companies |
| Janicke Sæther | Deputy Member | 0 companies |
| Trond Tarald Lundevall | Deputy Member | 0 companies |
| Peter Magdy Girgis | Board of Directors | 0 companies |
| Rikard Jaucis | Board of Directors | 0 companies |
| Håkon Bruaset Kjøl | Board of Directors | 0 companies |
| Kristian Edwards | Board of Directors | 0 companies |
| Kjetil Trædal Thorsen | Board of Directors | 0 companies |
| Ole Petter Steen Greve | Board of Directors | 0 companies |
| Olav Hindahl Selvaag | Chairman | 0 companies |
| Ulrike Haugen | Board of Directors | 0 companies |
| Julie Aars | Board of Directors | 0 companies |
| Gaute Simonsen | Board of Directors | 0 companies |