| Revenue | NOK 25,3M | +12% |
| EBITDA | NOK 11,4M | +26% |
| Net profit | NOK 1,5M | +774% |
| Total assets | NOK 68,8M | -2% |
| Equity | NOK 12,4M | -4% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 783 | 16 397 | 18 222 | 21 725 | 19 399 | 24 395 | 15 085 | 22 600 | 25 311 |
| Staff expenses | −0 | −2 444 | −3 988 | −4 471 | −5 230 | −5 156 | −8 008 | −6 350 | −8 564 | −7 740 |
| EBITDA | −11 | 449 | 4 184 | 3 430 | 7 673 | 7 072 | 10 299 | 4 436 | 9 035 | 11 401 |
| Depreciation & amort. | −0 | −232 | −745 | −1 621 | −1 961 | −3 843 | −5 810 | −8 254 | −7 832 | −7 536 |
| EBIT | −11 | 217 | 3 439 | 1 809 | 5 712 | 3 229 | 4 489 | −3 818 | 1 202 | 3 864 |
| Net financials | 0 | −29 | −343 | −359 | −611 | −2 023 | −3 056 | −2 477 | −1 617 | −1 972 |
| Profit before tax | −11 | 189 | 3 096 | 1 450 | 5 100 | 1 206 | 1 433 | −6 295 | −414 | 1 893 |
| Tax | −6 | 52 | 836 | 382 | 1 242 | −44 | 239 | −1 281 | −196 | 416 |
| Net profit | −5 | 137 | 2 260 | 1 068 | 3 859 | 1 250 | 1 194 | −5 015 | −219 | 1 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 785 | 5 462 | 16 631 | 23 813 | 40 954 | 82 292 | 78 621 | 79 459 | 69 970 | 68 815 |
| Equity | 1 785 | 1 921 | 4 182 | 4 745 | 7 594 | 15 713 | 15 908 | 14 176 | 12 957 | 12 433 |
| Long-term debt | 0 | 33 | 5 523 | 5 230 | 4 769 | 14 618 | 50 881 | 57 734 | 51 732 | 53 355 |
| Short-term debt | 0 | 3 508 | 6 926 | 13 837 | 28 592 | 51 961 | 11 832 | 7 549 | 5 281 | 3 027 |
| Total debt | 0 | 3 541 | 12 449 | 19 067 | 33 360 | 66 579 | 62 713 | 65 283 | 57 013 | 56 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Viken | Chief Executive Officer | 0 companies |
| Audun Viken | Chairman | 0 companies |
| Adrian Viken | Board of Directors | 0 companies |