| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -33% |
| Net profit | NOK -2,5M | -17% |
| Total assets | NOK 77,8M | -3% |
| Equity | NOK 26,6M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −271 | −230 | −84 | −128 | −478 | −253 | −622 | −265 | −103 | −35 | −56 | −62 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −271 | −230 | −84 | −128 | −478 | −253 | −622 | −265 | −103 | −35 | −56 | −62 | −82 |
| Net financials | −68 | −321 | −334 | −7 129 | 16 608 | 11 581 | −356 | −434 | −749 | −980 | −1 565 | −2 722 | −3 172 |
| Profit before tax | −339 | −550 | −418 | −7 258 | 16 130 | 11 328 | −978 | −699 | −852 | −1 015 | −1 621 | −2 784 | −3 254 |
| Tax | −95 | −145 | −113 | −1 788 | 5 745 | 2 719 | −215 | −154 | −187 | −223 | −357 | −612 | −716 |
| Net profit | −244 | −405 | −305 | −5 469 | 10 385 | 8 609 | −763 | −545 | −664 | −792 | −1 264 | −2 172 | −2 538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 934 | 49 949 | 60 624 | 74 410 | 90 514 | 96 781 | 84 135 | 71 531 | 78 828 | 77 318 | 76 812 | 80 250 | 77 774 |
| Equity | 29 856 | 29 451 | 41 145 | 35 676 | 35 251 | 35 250 | 34 248 | 33 703 | 33 703 | 32 608 | 31 344 | 29 172 | 26 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 099 | 42 752 | 41 872 | 44 742 | 47 506 | 50 885 |
| Short-term debt | 6 078 | 10 998 | 1 178 | 3 234 | 21 764 | 23 030 | 19 887 | 2 779 | 2 373 | 2 838 | 726 | 3 572 | 255 |
| Total debt | 13 078 | 20 498 | 19 478 | 38 734 | 55 264 | 61 530 | 49 887 | 37 828 | 45 126 | 44 710 | 45 468 | 51 078 | 51 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydenfalch As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Johannesen | Chief Executive Officer | 0 companies |
| Håvard Fjæreide | Chief Executive Officer | 0 companies |
| Christine Flataker Johannessen | Chairman | 0 companies |
| Knut Herman Holler Gjøvaag | Chairman | 0 companies |
| Åsmund Bjørndal Heen | Board of Directors | 0 companies |
| Tone Falch Monsen Revheim | Board of Directors | 0 companies |
| Jørgen Falch-Monsen | Deputy Chairman | 0 companies |
| Knut Sevaldsen | Board of Directors | 0 companies |
| Erling Falch Monsen | Board of Directors | 0 companies |