| Revenue | NOK 12,5M | +45% |
| EBITDA | NOK 2M | +215% |
| Net profit | NOK 1,5M | +239% |
| Total assets | NOK 5,5M | +54% |
| Equity | NOK 2,4M | +173% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 209 | 347 | 1 714 | 6 537 | 10 602 | 10 589 | 8 593 | 12 458 |
| Staff expenses | −0 | −108 | −149 | −553 | −2 152 | −3 681 | −4 431 | −4 120 | −4 883 |
| EBITDA | 0 | −1 | −6 | −118 | 517 | 406 | 1 546 | 645 | 2 031 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −41 | −54 | −54 | −39 |
| EBIT | 0 | −1 | −6 | −118 | 512 | 365 | 1 492 | 592 | 1 992 |
| Net financials | 0 | 1 | 1 | 0 | −13 | −22 | 1 | −13 | −16 |
| Profit before tax | 0 | −0 | −5 | −118 | 499 | 343 | 1 494 | 579 | 1 976 |
| Tax | −0 | −0 | −0 | −29 | 126 | 91 | 346 | 127 | 448 |
| Net profit | 0 | −0 | −5 | −89 | 373 | 252 | 1 147 | 451 | 1 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 133 | 308 | 403 | 1 417 | 2 833 | 3 974 | 3 569 | 5 497 |
| Equity | 30 | 30 | 25 | −64 | 30 | 283 | 1 430 | 882 | 2 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 103 | 283 | 467 | 1 130 | 2 549 | 2 543 | 2 687 | 3 087 |
| Total debt | 62 | 103 | 283 | 467 | 1 387 | 2 549 | 2 543 | 2 687 | 3 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Fossedal Bjørnstad | Chief Executive Officer | 0 companies |
| Joachim Granlund Levin | Board of Directors | 0 companies |
| Tor Haugnes | Board of Directors | 0 companies |
| Katrine Malmer-Høvik | Board of Directors | 0 companies |
| Henrik Ruud | Chairman | 0 companies |