| Revenue | NOK 13,7M | +40% |
| EBITDA | NOK 4,7M | +64% |
| Net profit | NOK 3,8M | +72% |
| Total assets | NOK 3,3M | -45% |
| Equity | NOK 609K | +9% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 501 | 6 866 | 8 657 | 9 740 | 13 663 |
| Staff expenses | −1 885 | −2 963 | −3 305 | −3 743 | −6 926 |
| EBITDA | 1 283 | 2 074 | 3 260 | 2 895 | 4 739 |
| Depreciation & amort. | −58 | −72 | −80 | −78 | −38 |
| EBIT | 1 224 | 2 002 | 3 180 | 2 817 | 4 701 |
| Net financials | 0 | −2 | −31 | 62 | 203 |
| Profit before tax | 1 224 | 2 001 | 3 149 | 2 879 | 4 904 |
| Tax | 263 | 434 | 696 | 653 | 1 068 |
| Net profit | 961 | 1 567 | 2 453 | 2 227 | 3 836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 777 | 3 792 | 5 641 | 6 063 | 3 316 |
| Equity | 1 673 | 840 | 840 | 560 | 609 |
| Long-term debt | 235 | 7 | 0 | 0 | 0 |
| Short-term debt | 869 | 2 945 | 4 800 | 5 503 | 2 707 |
| Total debt | 1 104 | 2 952 | 4 800 | 5 503 | 2 707 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 51.01% | 51.01% | 2023 | |
| Company | 31.99% | 31.99% | 2023 | |
| Individual | 17% | 17% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hodne | Chief Executive Officer | 0 companies |
| Oddbjørn Vogsland Gustavsen | Chief Executive Officer | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Liv Astrid Funnemark | Board of Directors | 0 companies |
| Bård Andreas Hemnes | Board of Directors | 0 companies |
| Torstein Vogsland Gustavsen | Board of Directors | 0 companies |
| Tim Fasting Nilsen | Board of Directors | 0 companies |