| Revenue | NOK 9,3M | -5% |
| EBITDA | NOK 66K | +19% |
| Net profit | NOK 140K | +19% |
| Total assets | NOK 2,9M | -12% |
| Equity | NOK 1,3M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 5 130 | 6 974 | 8 193 | 7 893 | 7 718 | 7 942 | 8 504 | 7 926 | 8 435 | 8 626 | 9 754 | 9 311 |
| Staff expenses | −1 | −361 | −478 | −592 | −588 | −686 | −702 | −855 | −689 | −679 | −658 | −792 | −685 |
| EBITDA | 19 | 359 | 1 166 | 345 | 269 | 134 | 364 | 187 | 167 | 86 | 79 | 56 | 66 |
| Depreciation & amort. | −56 | −182 | −226 | −230 | −213 | −216 | −162 | −92 | −63 | −52 | −63 | −61 | −57 |
| EBIT | −37 | 177 | 940 | 115 | 56 | −82 | 201 | 95 | 105 | 33 | 16 | −5 | 9 |
| Net financials | −21 | −54 | −52 | −29 | −19 | −14 | −15 | −2 | 4 | 80 | −62 | 123 | 136 |
| Profit before tax | −59 | 123 | 888 | 87 | 37 | −96 | 186 | 92 | 109 | 113 | −47 | 118 | 145 |
| Tax | −0 | 18 | 242 | 32 | 37 | 8 | 50 | 19 | 19 | 4 | 10 | −0 | 5 |
| Net profit | −59 | 105 | 646 | 55 | 0 | −104 | 137 | 73 | 89 | 109 | −57 | 118 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 205 | 1 606 | 2 802 | 2 403 | 2 654 | 2 112 | 2 830 | 2 944 | 2 940 | 2 882 | 3 269 | 3 319 | 2 920 |
| Equity | −34 | 71 | 717 | 772 | 773 | 669 | 806 | 879 | 968 | 1 077 | 1 020 | 1 138 | 1 278 |
| Long-term debt | 972 | 927 | 1 009 | 418 | 323 | 224 | 796 | 607 | 453 | 381 | 0 | 0 | 0 |
| Short-term debt | 267 | 609 | 1 075 | 1 213 | 1 558 | 1 219 | 1 229 | 1 458 | 1 519 | 1 424 | 2 249 | 2 180 | 1 641 |
| Total debt | 1 239 | 1 535 | 2 084 | 1 631 | 1 881 | 1 443 | 2 024 | 2 065 | 1 972 | 1 805 | 2 249 | 2 180 | 1 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HØ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
Kiropraktor Pettersen As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Antonsen | Chief Executive Officer | 0 companies |
| Harald Øgård Todnem | Chief Executive Officer | 0 companies |
| Robert André Pettersen | Chairman | 0 companies |