| Revenue | NOK 3M | -5% |
| EBITDA | NOK -233K | -168% |
| Net profit | NOK -234K | -200% |
| Total assets | NOK 1,1M | -24% |
| Equity | NOK 803K | -23% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 451 | 2 795 | 2 981 | 3 139 | 2 967 |
| Staff expenses | −1 429 | −1 576 | −1 658 | −1 593 | −1 512 |
| EBITDA | −269 | −230 | 133 | 343 | −233 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −269 | −230 | 133 | 343 | −233 |
| Net financials | −2 | 8 | −5 | −1 | 1 |
| Profit before tax | −271 | −222 | 128 | 342 | −231 |
| Tax | −33 | −0 | 53 | 108 | 3 |
| Net profit | −237 | −222 | 75 | 235 | −234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 508 | 1 278 | 1 158 | 1 446 | 1 104 |
| Equity | 971 | 734 | 803 | 1 037 | 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 544 | 355 | 409 | 301 |
| Total debt | 537 | 544 | 355 | 409 | 301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.68% | 73.68% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Laupstad | Chief Executive Officer | 0 companies |
| Odd Ivar Haglund | Board of Directors | 0 companies |
| Einar Otto | Board of Directors | 0 companies |
| Espen Thorbjørnsen | Chairman | 0 companies |
| Håvard Rustad | Board of Directors | 0 companies |
| Martine Andresen Bougaran | Chairman | 0 companies |