| Revenue | NOK 5K | -99% |
| EBITDA | NOK -36K | -120% |
| Net profit | NOK -153K | -42% |
| Total assets | NOK 48K | -46% |
| Equity | NOK -3,8M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 351 | 561 | 569 | 527 | 628 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 093 | 4 | −0 | −0 | −0 | −5 |
| EBITDA | −10 | −20 | −13 | −24 | −376 | −19 | −23 | −741 | −44 | 105 | 20 | 175 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −215 | −157 | −153 | −152 | −152 | −0 |
| EBIT | −10 | −20 | −13 | −24 | −376 | −19 | −23 | −957 | −202 | −48 | −132 | 22 | −36 |
| Net financials | −0 | 0 | −34 | −45 | −0 | 0 | 18 | −158 | −155 | −142 | −142 | −130 | −117 |
| Profit before tax | −10 | −20 | −47 | −69 | −376 | −19 | −6 | −1 115 | −356 | −191 | −274 | −108 | −153 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −20 | −47 | −69 | −376 | −19 | −6 | −1 115 | −356 | −191 | −274 | −108 | −153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 109 | 426 | 556 | 635 | 650 | 803 | 980 | 801 | 785 | 572 | 88 | 48 |
| Equity | 89 | 69 | 23 | −46 | −422 | −442 | −447 | −3 030 | −3 037 | −3 228 | −3 502 | −3 610 | −3 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 181 | 3 109 | 3 326 | 3 393 | 3 181 | 3 299 |
| Short-term debt | 0 | 40 | 403 | 602 | 1 058 | 1 091 | 1 251 | 828 | 729 | 687 | 681 | 517 | 511 |
| Total debt | 0 | 40 | 403 | 602 | 1 058 | 1 091 | 1 251 | 4 009 | 3 838 | 4 013 | 4 075 | 3 698 | 3 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alter Ego Gruppen As | Company | 66.7% | 66.7% | 2024 |
Olavsgaard Drift As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Rune Steiro | Chief Executive Officer | 0 companies |
| Geir Hjorth | Chairman | 0 companies |
| Per Harald Fjellheim | Board of Directors | 0 companies |