| Revenue | NOK 3,6M | +37% |
| EBITDA | NOK -177K | +91% |
| Net profit | NOK -138K | +92% |
| Total assets | NOK 2,4M | -35% |
| Equity | NOK 1,1M | +61% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 531 | 3 940 | 4 366 | 4 776 | 6 253 | 7 910 | 9 831 | 6 458 | 5 064 | 5 319 | 4 443 | 3 301 | 2 642 | 3 628 |
| Staff expenses | −319 | −1 149 | −1 170 | −1 373 | −1 588 | −1 657 | −1 981 | −1 541 | −977 | −1 321 | −999 | −1 130 | −2 153 | −892 |
| EBITDA | 70 | 95 | 111 | 146 | 270 | 458 | 1 381 | 537 | 535 | 175 | 57 | −382 | −1 904 | −177 |
| Depreciation & amort. | −1 | −6 | −6 | −4 | −0 | −0 | −3 | −1 | −6 | −33 | −37 | −29 | −8 | −0 |
| EBIT | 68 | 89 | 105 | 141 | 270 | 457 | 1 377 | 535 | 530 | 142 | 20 | −411 | −1 913 | −177 |
| Net financials | −13 | −34 | −33 | −30 | −26 | −25 | −21 | −7 | −13 | −0 | −3 | −24 | −53 | −120 |
| Profit before tax | 55 | 55 | 72 | 111 | 244 | 432 | 1 357 | 529 | 516 | 141 | 17 | −435 | −1 965 | −297 |
| Tax | 15 | 15 | 20 | 30 | 61 | 104 | 317 | 117 | 114 | 33 | 4 | −96 | −338 | −159 |
| Net profit | 40 | 39 | 52 | 81 | 183 | 328 | 1 040 | 412 | 403 | 108 | 13 | −339 | −1 627 | −138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 203 | 1 594 | 1 446 | 1 699 | 2 003 | 2 732 | 3 338 | 2 372 | 2 150 | 2 478 | 2 021 | 1 860 | 3 652 | 2 365 |
| Equity | 70 | 109 | 161 | 242 | 425 | 653 | 993 | 953 | 965 | 1 093 | 1 106 | 767 | 704 | 1 132 |
| Long-term debt | 631 | 670 | 540 | 469 | 394 | 315 | 234 | 0 | 0 | 2 | 0 | 558 | 2 406 | 0 |
| Short-term debt | 502 | 815 | 745 | 987 | 1 183 | 1 763 | 2 111 | 1 419 | 1 184 | 1 383 | 915 | 536 | 542 | 424 |
| Total debt | 1 134 | 1 485 | 1 284 | 1 456 | 1 577 | 2 078 | 2 345 | 1 419 | 1 184 | 1 385 | 915 | 1 094 | 2 948 | 1 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bogey As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotta Anna-Karin Berglind | Chief Executive Officer | 0 companies |
| Ranja Hage Sundseth | Chairman | 0 companies |
| Bård Sundseth | Board of Directors | 0 companies |