| Revenue | NOK 16,7M | +26% |
| EBITDA | NOK 489K | -16% |
| Net profit | NOK 216K | +1% |
| Total assets | NOK 10,1M | -3% |
| Equity | NOK 4,5M | +2% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 9 829 | 18 189 | 21 637 | 22 116 | 29 500 | 15 787 | 15 862 | 13 196 | 16 655 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 558 | −8 918 | −10 153 | −9 777 | −11 599 | −7 065 | −6 343 | −4 802 | −7 884 |
| EBITDA | −2 | −9 | −0 | −0 | 699 | 2 029 | 2 551 | 2 687 | 1 668 | 1 292 | 171 | 586 | 489 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −65 | −275 | −404 | −458 | −466 | −535 | −156 | −172 | −129 |
| EBIT | −2 | −9 | −0 | −0 | 634 | 1 754 | 2 147 | 2 229 | 1 202 | 757 | 15 | 413 | 361 |
| Net financials | 0 | 0 | 0 | 0 | −42 | −48 | −47 | −62 | −49 | −564 | 81 | −82 | −84 |
| Profit before tax | −2 | −9 | 0 | −0 | 591 | 1 707 | 2 101 | 2 167 | 1 153 | 194 | 97 | 331 | 277 |
| Tax | −0 | −2 | 0 | 0 | 148 | 408 | 482 | 471 | 254 | 43 | 21 | 117 | 61 |
| Net profit | −1 | −7 | 0 | −0 | 443 | 1 299 | 1 619 | 1 696 | 900 | 151 | 75 | 215 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 104 | 104 | 94 | 4 113 | 7 176 | 9 764 | 12 136 | 13 685 | 12 876 | 11 477 | 10 357 | 10 061 |
| Equity | 101 | 95 | 95 | 94 | 387 | 1 287 | 2 606 | 3 629 | 4 295 | 4 446 | 4 521 | 4 417 | 4 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 411 | 678 | 923 | 402 | 1 720 | 923 | 910 | 539 | 372 |
| Short-term debt | 0 | 9 | 9 | 0 | 3 314 | 5 211 | 6 235 | 8 105 | 7 670 | 7 507 | 6 046 | 5 400 | 5 205 |
| Total debt | 0 | 9 | 9 | 0 | 3 726 | 5 890 | 7 158 | 8 506 | 9 390 | 8 430 | 6 956 | 5 940 | 5 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PE Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding It As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Havrevoll | Chief Executive Officer | 0 companies |
| Per Evert Retterstøl | Deputy Member | 0 companies |
| Kjell Olav Aa | Chairman | 0 companies |
| Johnny Arjuna Murugiah | Chairman | 0 companies |