| Revenue | NOK 2,1M | +4% |
| EBITDA | NOK 928K | +48% |
| Net profit | NOK 299K | +292% |
| Total assets | NOK 11M | -4% |
| Equity | NOK 5,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 510 | 1 382 | 1 579 | 1 647 | 1 675 | 1 790 | 1 696 | 1 706 | 1 854 | 2 005 | 2 084 |
| Staff expenses | −0 | −0 | −458 | −413 | −349 | −349 | −344 | −329 | −278 | −421 | −444 | −480 | −501 |
| EBITDA | 0 | −6 | 545 | 171 | 721 | 819 | 667 | 464 | 741 | 299 | 342 | 629 | 928 |
| Depreciation & amort. | −0 | −0 | −413 | −408 | −404 | −360 | −356 | −167 | −168 | −174 | −221 | −288 | −285 |
| EBIT | 0 | −6 | 131 | −238 | 317 | 458 | 311 | 297 | 573 | 125 | 121 | 341 | 643 |
| Net financials | 0 | −242 | −357 | −156 | −189 | −135 | −88 | −144 | −47 | −29 | −157 | −244 | −261 |
| Profit before tax | 0 | −247 | −226 | −394 | 190 | 324 | 223 | 153 | 526 | 97 | −36 | 96 | 382 |
| Tax | −0 | −0 | 82 | −261 | −39 | −5 | −28 | 54 | 122 | 27 | 11 | 20 | 83 |
| Net profit | 0 | −247 | −308 | −132 | 229 | 329 | 251 | 99 | 404 | 70 | −47 | 76 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 296 | 13 613 | 12 855 | 12 693 | 12 795 | 12 490 | 12 164 | 12 362 | 11 988 | 11 666 | 11 447 | 11 028 |
| Equity | — | −228 | 3 537 | 3 405 | 3 634 | 3 962 | 4 214 | 5 376 | 5 780 | 5 850 | 5 803 | 5 438 | 5 737 |
| Long-term debt | 0 | 0 | 9 911 | 9 266 | 0 | 8 509 | 8 040 | 6 629 | 6 287 | 5 940 | 5 623 | 5 732 | 4 897 |
| Short-term debt | 0 | 299 | 165 | 185 | 196 | 324 | 237 | 158 | 295 | 198 | 240 | 277 | 394 |
| Total debt | 0 | 4 524 | 10 076 | 9 450 | 9 060 | 8 833 | 8 277 | 6 787 | 6 582 | 6 138 | 5 863 | 6 009 | 5 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2012 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Magne Landbø | Deputy Member | 0 companies |
| Anne Cathrine Høyesen Hall | Chief Executive Officer | 0 companies |
| Høye Gerhard Høyesen | Chairman | 0 companies |