| Revenue | NOK 243K | -20% |
| EBITDA | NOK 196K | -12% |
| Net profit | NOK 64K | -36% |
| Total assets | NOK 1,5M | -1% |
| Equity | NOK 506K | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 281 | 364 | 333 | 418 | 426 | 431 | 431 | 442 | 448 | 303 | 243 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −0 | −0 | −0 |
| EBITDA | −3 | −2 | 179 | 300 | 280 | 370 | 378 | 393 | 348 | 344 | 351 | 224 | 196 |
| Depreciation & amort. | −0 | −0 | −118 | −113 | −105 | −97 | −90 | −83 | −77 | −72 | −72 | −72 | −74 |
| EBIT | −3 | −2 | 61 | 186 | 175 | 273 | 288 | 310 | 271 | 272 | 279 | 152 | 123 |
| Net financials | 0 | 0 | −51 | −61 | 0 | −44 | −27 | −25 | −25 | −16 | −21 | −21 | −43 |
| Profit before tax | −3 | −2 | 10 | 125 | 175 | 229 | 262 | 285 | 246 | 256 | 258 | 132 | 79 |
| Tax | −2 | −1 | −0 | 34 | 44 | 55 | 60 | 63 | 54 | 56 | 58 | 31 | 15 |
| Net profit | −0 | −2 | 10 | 91 | 131 | 174 | 201 | 222 | 192 | 199 | 200 | 101 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 33 | 2 145 | 2 279 | 2 064 | 2 311 | 1 984 | 1 706 | 1 919 | 1 435 | 1 391 | 1 467 | 1 458 |
| Equity | 24 | 23 | 30 | 121 | 252 | 426 | 628 | 850 | 1 042 | 141 | 341 | 442 | 506 |
| Long-term debt | 0 | 0 | 2 102 | 2 112 | 1 751 | 1 794 | 1 277 | 776 | 801 | 1 223 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 13 | 46 | 61 | 90 | 79 | 80 | 76 | 72 | 1 050 | 1 025 | 952 |
| Total debt | 8 | 10 | 2 115 | 2 158 | 1 812 | 1 884 | 1 357 | 856 | 877 | 1 294 | 1 050 | 1 025 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2021 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viktor Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arne Almli | Deputy Member | 0 companies |
| Bjørnar Almli | Chief Executive Officer | 0 companies |
| Dariusz Wojciech Kruk | Chairman | 0 companies |
| Mette Holan | Chairman | 0 companies |