| Revenue | NOK 0 | — |
| EBITDA | NOK -242 | +19% |
| Net profit | NOK -242 | +19% |
| Total assets | NOK 2K | -12% |
| Equity | NOK 1K | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 14 | 19 | 312 | 134 | 12 | 7 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 78 | −3 | −21 | 236 | 50 | −40 | −23 | −27 | −0 | −0 | −0 |
| Depreciation & amort. | −9 | −6 | −4 | −26 | −20 | −16 | −13 | −49 | −0 | −0 | −0 |
| EBIT | 70 | −9 | −25 | 210 | 30 | −56 | −36 | −77 | −0 | −0 | −0 |
| Net financials | 0 | −1 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 70 | −10 | −25 | 210 | 30 | −56 | −36 | −77 | −0 | −0 | −0 |
| Tax | 20 | −0 | −0 | 47 | 5 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 50 | −10 | −25 | 163 | 25 | −56 | −36 | −77 | −0 | −0 | −0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 23 | 23 | 258 | 207 | 101 | 79 | 11 | 11 | 2 | 2 |
| Equity | 73 | 13 | −12 | 145 | 170 | 114 | 78 | 2 | 2 | 1 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 11 | 36 | 113 | 37 | −13 | 1 | 10 | 10 | 1 | 1 |
| Total debt | 44 | 11 | 36 | 113 | 37 | −13 | 1 | 10 | 10 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Louise Halsvik Mowinckel-Nilsen | Deputy Member | 0 companies |
| Tore Halsvik | Chairman | 0 companies |