| Revenue | NOK 184K | +100% |
| EBITDA | NOK -956K | -2762% |
| Net profit | NOK -1,4M | -114% |
| Total assets | NOK 23,3M | -2% |
| Equity | NOK -601K | -438% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 188 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 92 | 184 |
| Staff expenses | −0 | −0 | −439 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −4 | 11 203 | −106 | −18 | −14 | −29 | −23 | −24 | −21 | −64 | −33 | −956 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −39 | −40 |
| EBIT | −44 | −4 | 11 203 | −106 | −18 | −14 | −29 | −23 | −24 | −21 | −64 | −73 | −996 |
| Net financials | 0 | 0 | −1 032 | 226 | 125 | 112 | 90 | 81 | 74 | −205 | −431 | −747 | −752 |
| Profit before tax | −44 | −4 | 10 171 | 120 | 107 | 98 | 61 | 58 | 50 | −226 | −495 | −819 | −1 749 |
| Tax | −0 | −0 | 2 733 | −156 | −48 | −36 | −34 | 13 | 11 | −50 | −109 | −180 | −385 |
| Net profit | −44 | −4 | 7 438 | 275 | 155 | 134 | 95 | 45 | 39 | −176 | −386 | −639 | −1 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 103 | 10 467 | 3 102 | 2 979 | 2 578 | 2 255 | 2 023 | 1 849 | 8 285 | 14 837 | 23 867 | 23 306 |
| Equity | 106 | 103 | 240 | 516 | 671 | 805 | 901 | 946 | 985 | 809 | 423 | 178 | −601 |
| Long-term debt | 0 | 0 | 2 733 | 2 348 | 1 803 | 1 382 | 1 058 | 846 | 677 | 7 384 | 14 287 | 23 680 | 23 821 |
| Short-term debt | 3 | 1 | 7 493 | 239 | 505 | 390 | 297 | 230 | 186 | 92 | 127 | 10 | 86 |
| Total debt | 3 | 1 | 10 227 | 2 586 | 2 308 | 1 773 | 1 355 | 1 077 | 863 | 7 476 | 14 414 | 23 689 | 23 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ap Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Balchen Braathen | Deputy Member | 0 companies |
| Bernt Fredriksen | Chairman | 0 companies |