| Revenue | NOK 56K | -83% |
| EBITDA | NOK -291K | +35% |
| Net profit | NOK -553K | -2% |
| Total assets | NOK 9,2M | -5% |
| Equity | NOK 3,9M | -13% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 900 | 2 590 | 276 | 334 | 56 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 025 | 8 | −667 | −448 | −291 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 025 | 8 | −667 | −448 | −291 |
| Net financials | −13 | −3 | −21 | −95 | −262 |
| Profit before tax | 4 012 | 5 | −688 | −543 | −553 |
| Tax | 884 | 2 | −0 | −0 | −0 |
| Net profit | 3 128 | 4 | −688 | −543 | −553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 812 | 9 709 | 9 661 | 9 747 | 9 247 |
| Equity | 5 638 | 5 641 | 4 954 | 4 411 | 3 858 |
| Long-term debt | 2 060 | 2 045 | 3 755 | 4 007 | 4 188 |
| Short-term debt | 3 115 | 2 023 | 952 | 1 330 | 1 201 |
| Total debt | 5 174 | 4 068 | 4 708 | 5 336 | 5 389 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Deputy Member | Deputy Member | 2022 |
LH Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.87% | 33.87% | 2023 | |
| Company | 33.87% | 33.87% | 2023 | |
| Individual | 12.53% | 12.53% | 2023 | |
| Individual | 12.44% | 12.44% | 2023 | |
| Company | 7.29% | 7.29% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Heggedal | Deputy Member | 0 companies |
| Lasse Heggedal | Deputy Member | 0 companies |
| Bård Martin Mikkelsen | Chairman | 0 companies |
| Jørn Heggedal | Board of Directors | 0 companies |
| Ragnar Thor Grundtvig Søegaard | Board of Directors | 0 companies |
| Sigmund Heggedal | Board of Directors | 0 companies |