| Revenue | NOK 1,4M | +8% |
| EBITDA | NOK 1,2M | +3% |
| Net profit | NOK 393K | +6% |
| Total assets | NOK 6,2M | -6% |
| Equity | NOK 978K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 780 | 731 | 720 | 500 | 417 | 1 000 | 1 029 | 1 046 | 1 210 | 1 254 | 1 287 | 1 388 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 539 | 581 | 438 | 436 | 331 | 25 | 887 | 969 | 765 | 1 044 | 1 086 | 1 173 | 1 203 |
| Depreciation & amort. | −208 | −251 | −251 | −251 | −251 | −208 | −208 | −208 | −302 | −357 | −366 | −368 | −368 |
| EBIT | 331 | 331 | 188 | 186 | 81 | −182 | 679 | 761 | 463 | 687 | 720 | 805 | 835 |
| Net financials | −397 | −276 | −276 | −238 | −194 | −193 | −213 | −251 | −225 | −174 | −226 | −330 | −332 |
| Profit before tax | −65 | 55 | −88 | −52 | −114 | −375 | 466 | 510 | 237 | 513 | 493 | 476 | 503 |
| Tax | 50 | 3 | −24 | −30 | −37 | −95 | 97 | 112 | 52 | 113 | 109 | 105 | 111 |
| Net profit | −115 | 51 | −64 | −22 | −76 | −280 | 369 | 398 | 185 | 400 | 385 | 371 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 377 | 10 533 | 10 346 | 9 997 | 9 710 | 7 293 | 7 315 | 7 424 | 8 601 | 7 691 | 7 142 | 6 567 | 6 200 |
| Equity | 3 638 | 3 690 | 56 | 34 | −42 | −322 | 46 | 344 | 430 | 630 | 814 | 985 | 978 |
| Long-term debt | 6 729 | 6 177 | 5 590 | 5 580 | 5 243 | 5 072 | 6 426 | 6 019 | 6 617 | 6 160 | 5 699 | 5 233 | 4 765 |
| Short-term debt | 10 | 666 | 4 700 | 4 383 | 4 509 | 2 543 | 842 | 1 060 | 1 555 | 901 | 629 | 348 | 458 |
| Total debt | 6 739 | 6 843 | 10 290 | 9 963 | 9 752 | 7 615 | 7 268 | 7 080 | 8 172 | 7 061 | 6 327 | 5 581 | 5 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ovrid Holding As | Company | 50.0% | 50.0% | 2022 |
Ellefsen Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Ovrid | Chief Executive Officer | 0 companies |
| Jon Ottar Ellefsen | Chairman | 0 companies |