| Revenue | NOK 4,1M | -24% |
| EBITDA | NOK -842K | -6836% |
| Net profit | NOK -1,1M | -289% |
| Total assets | NOK 4,2M | +20% |
| Equity | NOK -1,1M | -2002% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 416 | 6 370 | 5 897 | 5 395 | 4 080 |
| Staff expenses | −1 262 | −1 188 | −1 257 | −1 132 | −784 |
| EBITDA | −905 | −83 | −775 | 12 | −842 |
| Depreciation & amort. | −208 | −180 | −111 | −53 | −8 |
| EBIT | −1 113 | −263 | −886 | −41 | −849 |
| Net financials | −124 | −114 | −198 | −244 | −258 |
| Profit before tax | −1 237 | −377 | −1 085 | −285 | −1 107 |
| Tax | −0 | −0 | −6 | −0 | −0 |
| Net profit | −1 237 | −377 | −1 078 | −285 | −1 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 484 | 5 747 | 4 795 | 3 519 | 4 238 |
| Equity | 1 773 | 1 396 | 340 | 55 | −1 052 |
| Long-term debt | 3 252 | 3 163 | 3 027 | 2 843 | 2 683 |
| Short-term debt | 1 460 | 1 188 | 1 428 | 620 | 2 607 |
| Total debt | 4 712 | 4 351 | 4 455 | 3 464 | 5 290 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2016 |
GW Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Johannes Wallin | Chief Executive Officer | 0 companies |
| Gerd Wallin | Deputy Member | 0 companies |
| Harald Wallin | Chairman | 0 companies |