| Revenue | NOK 1,3M | -26% |
| EBITDA | NOK 475K | +21% |
| Net profit | NOK 218K | +37% |
| Total assets | NOK 3,5M | -43% |
| Equity | NOK 578K | +56% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 293 | 1 035 | 391 | 1 004 | 802 | 312 | 578 | 1 430 | 644 | 1 156 | 1 772 | 1 304 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −176 | −0 | −0 |
| EBITDA | 21 | 219 | 416 | 237 | 678 | 662 | −186 | 224 | 1 239 | −556 | 99 | 394 | 475 |
| Depreciation & amort. | −0 | −14 | −5 | −4 | −3 | −608 | −25 | −42 | −46 | −0 | 143 | −0 | −0 |
| EBIT | 21 | 206 | 412 | 233 | 675 | 54 | −212 | 182 | 1 193 | −556 | 242 | 394 | 475 |
| Net financials | −73 | −149 | −123 | 0 | −143 | −239 | −303 | −493 | −476 | −377 | −273 | −175 | −192 |
| Profit before tax | −52 | 57 | 289 | 233 | 531 | −186 | −514 | −310 | 716 | −934 | −30 | 220 | 284 |
| Tax | −0 | −0 | 123 | 61 | 131 | 99 | −124 | −65 | 158 | −118 | −31 | 61 | 66 |
| Net profit | −52 | 57 | 166 | 173 | 400 | −285 | −390 | −245 | 559 | −816 | 0 | 159 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 809 | 3 889 | 5 313 | 4 727 | 7 249 | 5 579 | 9 186 | 11 565 | 12 518 | 9 075 | 7 123 | 6 092 | 3 489 |
| Equity | −21 | 36 | 1 203 | 1 375 | 1 664 | 1 203 | 1 251 | 1 253 | 875 | 559 | 676 | 371 | 578 |
| Long-term debt | 2 380 | 3 303 | 3 314 | 2 504 | 5 328 | 4 055 | 7 593 | 10 210 | 10 385 | 8 011 | 5 601 | 5 060 | 2 643 |
| Short-term debt | 1 450 | 549 | 797 | 847 | 256 | 321 | 342 | 103 | 1 258 | 505 | 846 | 661 | 269 |
| Total debt | 3 830 | 3 852 | 4 111 | 3 351 | 5 585 | 4 376 | 7 935 | 10 313 | 11 642 | 8 516 | 6 447 | 5 721 | 2 912 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vendetta As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Øivind Ekeland | Chairman | 0 companies |