| Revenue | NOK 23,5M | -59% |
| EBITDA | NOK -1,6M | -1359% |
| Net profit | NOK -1,7M | -190% |
| Total assets | NOK 4,9M | -51% |
| Equity | NOK -2,9M | +39% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 159 | 15 748 | 48 059 | 37 461 | 28 180 | 41 832 | 56 779 | 23 538 |
| Staff expenses | −0 | −0 | −1 202 | −4 029 | −4 652 | −4 287 | −7 142 | −7 598 | −3 822 |
| EBITDA | −8 | −2 | 2 051 | 3 394 | 995 | −810 | −3 608 | 125 | −1 574 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −14 | −14 | −15 | −18 | −26 |
| EBIT | −8 | −2 | 2 051 | 3 391 | 981 | −825 | −3 622 | 107 | −1 600 |
| Net financials | 0 | 0 | −81 | −384 | −478 | −677 | −684 | −676 | −54 |
| Profit before tax | −8 | −2 | 1 970 | 3 007 | 503 | −1 502 | −4 307 | −570 | −1 654 |
| Tax | −0 | −0 | 533 | 817 | 131 | 27 | −0 | −0 | −0 |
| Net profit | −8 | −2 | 1 437 | 2 190 | 372 | −1 529 | −4 307 | −570 | −1 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 19 | 5 401 | 10 999 | 11 505 | 16 139 | 15 088 | 10 108 | 4 935 |
| Equity | 22 | 19 | 456 | 1 581 | 1 663 | 135 | −4 172 | −4 741 | −2 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 050 | 3 177 | 3 050 | 0 |
| Short-term debt | 8 | 0 | 1 733 | 9 418 | 9 842 | 13 954 | 16 082 | 11 799 | 7 830 |
| Total debt | 8 | 0 | 4 945 | 9 418 | 9 842 | 16 004 | 19 260 | 14 849 | 7 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FS Deputy Member | Deputy Member | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRAURUD INVEST AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen André Fraurud | Chief Executive Officer | 0 companies |
| Fabian Stefan Ahumada Cepeda | Deputy Member | 0 companies |
| Anders Baksetersveen | Chief Executive Officer | 0 companies |
| Claudio Ahumada Cepeda | Chairman | 0 companies |