| Revenue | NOK 937K | +7% |
| EBITDA | NOK 146K | +803% |
| Net profit | NOK 137K | +218% |
| Total assets | NOK 279K | +90% |
| Equity | NOK 7K | +105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 1 443 | 1 272 | 1 469 | 1 247 | 1 026 | 543 | 1 116 | 1 443 | 24 | 0 | 875 | 937 |
| Staff expenses | −177 | −618 | −438 | −498 | −507 | −330 | −17 | −95 | −376 | −14 | −3 | −173 | −58 |
| EBITDA | 20 | −45 | 120 | 70 | −28 | 134 | −28 | 307 | 0 | −77 | −37 | −21 | 146 |
| Depreciation & amort. | −1 | −58 | −76 | −76 | −76 | −76 | −17 | −0 | −0 | −0 | −0 | −3 | −6 |
| EBIT | 19 | −103 | 44 | −6 | −105 | 58 | −46 | 307 | 0 | −77 | −37 | −24 | 140 |
| Net financials | 0 | −16 | −15 | −13 | −10 | −11 | −7 | −3 | −7 | −28 | −4 | −94 | −2 |
| Profit before tax | 19 | −119 | 29 | −19 | −115 | 47 | −53 | 304 | −7 | −106 | −40 | −118 | 137 |
| Tax | 5 | 31 | −56 | −3 | 26 | −0 | −0 | 17 | −2 | −1 | 1 | −1 | −0 |
| Net profit | 14 | −150 | 84 | −16 | −141 | 47 | −53 | 287 | −5 | −105 | −42 | −116 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 478 | 499 | 398 | 335 | 58 | 75 | 372 | 334 | 166 | 94 | 146 | 279 |
| Equity | 81 | −69 | 15 | −1 | −142 | −96 | −149 | 138 | 133 | 28 | −14 | −130 | 7 |
| Long-term debt | 1 | 299 | 211 | 152 | 89 | 17 | 5 | 7 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 248 | 273 | 247 | 388 | 137 | 219 | 226 | 200 | 138 | 108 | 277 | 272 |
| Total debt | 265 | 547 | 484 | 400 | 478 | 154 | 223 | 233 | 201 | 138 | 108 | 277 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tina Thyholt | Deputy Member | 0 companies |
| Gösta Andreas Köpsén | Chairman | 0 companies |
| Karin Anneli Vänseth | Board of Directors | 0 companies |