| Revenue | NOK 7,5M | -20% |
| EBITDA | NOK 341K | +80% |
| Net profit | NOK 93K | +623% |
| Total assets | NOK 2,5M | -13% |
| Equity | NOK 709K | +15% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | 0 | 988 | 2 280 | 2 227 | 4 191 | 4 878 | 6 405 | 7 221 | 7 022 | 9 291 | 9 438 | 7 529 |
| Staff expenses | −440 | −0 | −573 | −1 674 | −1 604 | −2 643 | −3 289 | −4 362 | −5 264 | −5 017 | −5 837 | −6 358 | −4 955 |
| EBITDA | −27 | 0 | 23 | −115 | 12 | 185 | 57 | 185 | 176 | 168 | 319 | 189 | 341 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −14 | −14 | −16 | −61 | −77 | −89 | −132 | −170 | −174 |
| EBIT | −27 | 0 | 23 | −116 | −2 | 171 | 41 | 125 | 98 | 78 | 188 | 19 | 167 |
| Net financials | −0 | 0 | −19 | −27 | −3 | −6 | 0 | 0 | −0 | −6 | −46 | −42 | −48 |
| Profit before tax | −28 | 0 | 3 | −143 | −5 | 165 | 41 | 125 | 98 | 72 | 142 | −22 | 120 |
| Tax | −0 | −0 | 1 | 16 | −0 | 9 | 10 | 30 | 32 | 13 | 25 | −5 | 27 |
| Net profit | −28 | 0 | 2 | −155 | −5 | 156 | 31 | 96 | 66 | 59 | 117 | −18 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | — | 544 | 604 | 399 | 795 | 1 217 | 1 837 | 2 287 | 2 587 | 3 080 | 2 908 | 2 517 |
| Equity | 91 | — | 143 | −12 | −17 | 265 | 296 | 392 | 458 | 517 | 634 | 616 | 709 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 282 | 477 | 489 | 387 |
| Short-term debt | 268 | 0 | 399 | 616 | 415 | 530 | 920 | 1 446 | 1 829 | 1 789 | 1 970 | 1 802 | 1 421 |
| Total debt | 268 | 0 | 400 | 616 | 415 | 530 | 921 | 1 446 | 1 829 | 2 070 | 2 446 | 2 292 | 1 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anderssen Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Even Myrvoll | Chief Executive Officer | 0 companies |
| Lasse Anderssen | Chairman | 0 companies |