| Revenue | NOK 264K | -80% |
| EBITDA | NOK 51K | -79% |
| Net profit | NOK -115K | -334% |
| Total assets | NOK 2,7M | +217% |
| Equity | NOK 12K | -91% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | 0 | 296 | 80 | 27 | 315 | 58 | 55 | 282 | 1 230 | 1 290 | 264 |
| Staff expenses | −0 | −0 | −0 | −29 | −1 | −2 | −136 | −0 | −0 | −192 | −894 | −818 | −59 |
| EBITDA | 48 | −41 | −16 | 44 | −62 | −61 | −2 | −22 | 45 | 63 | 149 | 245 | 51 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −12 | −6 | −6 | −6 | −0 | −0 | −77 | −91 | −28 |
| EBIT | 48 | −41 | −16 | 43 | −74 | −67 | −9 | −28 | 45 | 63 | 72 | 155 | 23 |
| Net financials | −46 | −110 | 173 | 448 | 1 190 | 10 | −20 | 7 | −4 | 19 | −96 | −122 | −132 |
| Profit before tax | 2 | −152 | 157 | 491 | 1 116 | −58 | −29 | −21 | 41 | 82 | −24 | 33 | −109 |
| Tax | −0 | −0 | 1 | 20 | −15 | −14 | 3 | −0 | −0 | −0 | −0 | 59 | 6 |
| Net profit | 2 | −152 | 156 | 470 | 1 131 | −44 | −32 | −21 | 17 | 82 | −24 | −27 | −115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 615 | 628 | 225 | 178 | 141 | 177 | 101 | 119 | 267 | 934 | 851 | 2 698 |
| Equity | 22 | −129 | 627 | 98 | 175 | 132 | 100 | 79 | 96 | 178 | 154 | 127 | 12 |
| Long-term debt | 0 | 744 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 286 | 303 |
| Short-term debt | 50 | 0 | 1 | 125 | 3 | 9 | 77 | 22 | 23 | 89 | 409 | 438 | 2 383 |
| Total debt | 697 | 745 | 1 | 127 | 3 | 9 | 77 | 22 | 23 | 89 | 780 | 723 | 2 686 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ekebakken Holding As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Henning Melbye | Board of Directors | 0 companies |
| Thomas Poetzsch | Chairman | 0 companies |
| Anna Maria Lucie Wessel Poetzsch | Board of Directors | 0 companies |