| Revenue | NOK 2,3M | +17% |
| EBITDA | NOK 104K | +149% |
| Net profit | NOK 93K | +141% |
| Total assets | NOK 4M | +5% |
| Equity | NOK 1,7M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 1 566 | 1 471 | 1 671 | 1 894 | 1 337 | 1 788 | 1 447 | 906 | 1 764 | 3 392 | 1 972 | 2 298 |
| Staff expenses | −359 | −993 | −823 | −663 | −690 | −806 | −859 | −865 | −414 | −772 | −1 125 | −1 429 | −1 634 |
| EBITDA | −25 | 361 | 88 | 463 | −100 | −123 | 177 | 36 | 30 | 525 | 1 667 | −213 | 104 |
| Depreciation & amort. | −0 | −0 | −4 | −4 | −4 | −4 | −6 | −6 | −5 | −5 | −5 | −5 | −5 |
| EBIT | −25 | 361 | 84 | 459 | −104 | −127 | 171 | 30 | 24 | 520 | 1 662 | −218 | 98 |
| Net financials | −0 | 1 | −1 | −4 | −6 | −1 | −6 | −3 | −4 | −2 | −14 | −9 | −5 |
| Profit before tax | −25 | 361 | 83 | 455 | −110 | −128 | 165 | 27 | 20 | 518 | 1 648 | −227 | 93 |
| Tax | −6 | 105 | 26 | 127 | −22 | −25 | 41 | 8 | 6 | 117 | 369 | −3 | −0 |
| Net profit | −19 | 256 | 57 | 328 | −89 | −103 | 123 | 19 | 14 | 401 | 1 279 | −225 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 864 | 1 102 | 1 247 | 630 | 446 | 604 | 534 | 1 638 | 1 967 | 3 894 | 3 788 | 3 975 |
| Equity | −5 | 142 | 137 | 465 | 211 | 78 | 202 | 161 | 138 | 539 | 1 819 | 1 594 | 1 687 |
| Long-term debt | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 |
| Short-term debt | 129 | 723 | 964 | 778 | 418 | 367 | 402 | 371 | 1 497 | 1 425 | 2 072 | 2 193 | 2 288 |
| Total debt | 129 | 723 | 965 | 782 | 418 | 367 | 402 | 374 | 1 500 | 1 428 | 2 075 | 2 193 | 2 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2012 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pernille Torp-Holte | Deputy Member | 0 companies |
| Cecilie Torp-Holte | Chief Executive Officer | 0 companies |