| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | +15% |
| Net profit | NOK -70K | -1% |
| Total assets | NOK 211K | -10% |
| Equity | NOK 159K | -31% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 573 | 599 | 463 | 53 | 528 | 549 | 25 | 2 | 170 | 68 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −78 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −0 | −0 |
| EBITDA | 232 | 462 | 553 | 259 | −83 | 468 | 511 | −68 | −35 | 102 | −62 | −110 | −94 |
| Depreciation & amort. | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −0 | −0 | −0 | −0 |
| EBIT | 182 | 412 | 503 | 209 | −133 | 418 | 461 | −118 | −85 | 102 | −62 | −110 | −94 |
| Net financials | 0 | 9 | 51 | 41 | 10 | 11 | 26 | 13 | 7 | 0 | 6 | 21 | 3 |
| Profit before tax | 182 | 422 | 554 | 251 | −123 | 430 | 487 | −105 | −78 | 103 | −55 | −89 | −90 |
| Tax | 48 | 118 | 150 | 68 | −5 | 104 | 113 | −8 | −8 | 23 | −12 | −20 | −20 |
| Net profit | 134 | 303 | 404 | 183 | −118 | 326 | 374 | −97 | −69 | 80 | −43 | −70 | −70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 992 | 5 530 | 1 396 | 1 117 | 1 566 | 1 968 | 693 | 664 | 800 | 720 | 234 | 211 |
| Equity | 149 | 452 | 857 | 1 039 | 1 021 | 1 347 | 721 | 691 | 662 | 742 | 699 | 229 | 159 |
| Long-term debt | 288 | 292 | 4 377 | 167 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 247 | 297 | 190 | −18 | 219 | 1 247 | 2 | 2 | 58 | 21 | 4 | 52 |
| Total debt | 331 | 539 | 4 674 | 357 | 96 | 219 | 1 247 | 2 | 2 | 58 | 21 | 4 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rgp Holding As | Company | 25.0% | 25.0% | 2022 |
Jostein Pedersen Holding As | Company | 25.0% | 25.0% | 2022 |
Bmp Holding As | Company | 25.0% | 25.0% | 2022 |
Itmv Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Pedersen | Deputy Member | 0 companies |
| Bjørn Magnus Pedersen | Board of Directors | 0 companies |
| Grethe Pedersen | Chairman | 0 companies |
| Rolf Gunvald Pedersen | Chairman | 0 companies |
| Rolf Gunnar Pedersen | Board of Directors | 0 companies |
| Jostein Pedersen | Board of Directors | 0 companies |