| Revenue | NOK 156,4M | +11% |
| EBITDA | NOK 14,2M | +59% |
| Net profit | NOK 4,9M | +102% |
| Total assets | NOK 53,9M | +24% |
| Equity | NOK 10,4M | +38% |
| Employees | 363 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 967 | 14 657 | 15 583 | 28 146 | 48 776 | 104 137 | 116 491 | 138 688 | 140 722 | 156 427 |
| Staff expenses | −1 625 | −4 769 | −5 226 | −9 324 | −15 786 | −35 889 | −40 226 | −48 948 | −49 370 | −55 476 |
| EBITDA | 393 | 1 344 | 1 290 | 1 845 | 3 554 | 6 001 | 6 315 | 6 915 | 8 962 | 14 234 |
| Depreciation & amort. | −195 | −687 | −977 | −1 364 | −1 943 | −3 654 | −3 391 | −4 893 | −4 681 | −6 902 |
| EBIT | 198 | 657 | 313 | 481 | 1 610 | 2 347 | 2 924 | 2 022 | 4 281 | 7 331 |
| Net financials | −60 | −233 | −243 | −331 | −451 | −869 | −663 | −1 127 | −1 180 | −1 069 |
| Profit before tax | 139 | 424 | 70 | 150 | 1 159 | 1 478 | 2 261 | 895 | 3 101 | 6 262 |
| Tax | 37 | 113 | 20 | 27 | 276 | 323 | 485 | 198 | 684 | 1 377 |
| Net profit | 101 | 311 | 51 | 123 | 883 | 1 155 | 1 776 | 697 | 2 417 | 4 886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 669 | 6 451 | 6 149 | 13 819 | 32 263 | 29 744 | 30 736 | 39 753 | 43 414 | 53 898 |
| Equity | 126 | 437 | 488 | 611 | 1 494 | 2 648 | 4 424 | 5 121 | 7 538 | 10 424 |
| Long-term debt | 4 107 | 4 410 | 4 216 | 9 339 | 18 461 | 15 435 | 12 433 | 18 813 | 14 330 | 22 557 |
| Short-term debt | 1 436 | 1 604 | 1 445 | 3 869 | 12 308 | 11 660 | 13 878 | 15 819 | 21 545 | 20 918 |
| Total debt | 5 543 | 6 014 | 5 661 | 13 208 | 30 769 | 27 095 | 26 311 | 34 632 | 35 875 | 43 475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Allan Erik Jacobsen | Board of Directors | 0 companies |
| Eduardo Dimas Eckhard Jacobsen | Chairman | 0 companies |