| Revenue | NOK 2,8M | +21% |
| EBITDA | NOK -473K | -39% |
| Net profit | NOK -500K | -33% |
| Total assets | NOK 299K | -52% |
| Equity | NOK -6,2M | -9% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 53 | 0 | 2 422 | 4 013 | 4 334 | 3 749 | 3 515 | 1 793 | 1 777 | 1 801 | 2 329 | 2 825 |
| Staff expenses | −0 | −0 | −0 | −884 | −1 262 | −1 305 | −1 499 | −1 585 | −793 | −776 | −1 172 | −1 233 | −1 402 |
| EBITDA | −13 | −398 | −198 | −368 | −34 | 429 | −211 | −205 | −326 | −141 | −782 | −341 | −473 |
| Depreciation & amort. | −0 | −0 | −0 | −497 | −554 | −589 | −583 | −286 | −194 | −146 | −158 | −36 | −26 |
| EBIT | −13 | −398 | −198 | −866 | −588 | −159 | −794 | −491 | −520 | −287 | −940 | −377 | −500 |
| Net financials | 0 | −32 | −33 | −40 | −39 | −34 | −2 | −9 | −4 | −0 | −0 | 0 | −0 |
| Profit before tax | −13 | −430 | −231 | −906 | −627 | −194 | −796 | −500 | −524 | −287 | −940 | −377 | −500 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −430 | −231 | −906 | −627 | −194 | −796 | −500 | −524 | −287 | −940 | −377 | −500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 1 932 | 2 068 | 2 766 | 2 120 | 1 700 | 1 258 | 864 | 640 | 526 | 370 | 621 | 299 |
| Equity | 98 | −332 | −563 | −1 468 | −2 095 | −2 289 | −3 084 | −3 584 | −4 108 | −4 395 | −5 335 | −5 713 | −6 213 |
| Long-term debt | 0 | 800 | 1 852 | 2 754 | 2 753 | 3 033 | 3 643 | 3 969 | 4 466 | 4 518 | 5 254 | 5 355 | 5 535 |
| Short-term debt | 23 | 1 464 | 779 | 1 480 | 1 462 | 956 | 700 | 479 | 282 | 402 | 451 | 978 | 977 |
| Total debt | 23 | 2 264 | 2 631 | 4 235 | 4 215 | 3 989 | 4 343 | 4 449 | 4 748 | 4 921 | 5 705 | 6 333 | 6 512 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyhavn Invest As | Company | 60.0% | 60.0% | 2022 |
Hølleland Holding As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hølleland | Board of Directors | 0 companies |
| Petter Myre Tran | Chairman | 0 companies |
| Jan Erlend Gundersen | Chairman | 0 companies |