| Revenue | NOK 28,6M | — |
| EBITDA | NOK 281K | +124% |
| Net profit | NOK -888K | -97% |
| Total assets | NOK 693K | -81% |
| Equity | NOK -601K | -309% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 390 | 24 950 | 40 962 | 44 550 | 35 225 | 25 440 | 42 300 | 31 850 | 12 950 | 17 500 | 0 | 28 550 |
| Staff expenses | −0 | −0 | −0 | −754 | −754 | −2 012 | −1 258 | −1 603 | −1 009 | −1 007 | −839 | −793 | −550 |
| EBITDA | −64 | 1 227 | 1 975 | 5 428 | 1 362 | 1 841 | −448 | −1 562 | 910 | −1 743 | 222 | −1 167 | 281 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −8 | −8 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −64 | 1 227 | 1 975 | 5 428 | 1 361 | 1 833 | −456 | −1 568 | 910 | −1 743 | 222 | −1 167 | 281 |
| Net financials | −131 | −586 | −689 | −1 314 | −900 | −90 | 121 | −933 | −1 003 | −569 | −208 | 715 | −1 169 |
| Profit before tax | −195 | 641 | 1 286 | 4 114 | 461 | 1 743 | −335 | −2 501 | −93 | −2 312 | 14 | −452 | −888 |
| Tax | −59 | 180 | 347 | 1 112 | 116 | 403 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −136 | 462 | 939 | 3 002 | 345 | 1 340 | −334 | −2 501 | −93 | −2 312 | 14 | −452 | −888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 806 | 6 776 | 14 228 | 31 018 | 13 011 | 6 551 | 28 840 | 19 343 | 13 375 | 20 426 | 2 921 | 3 690 | 693 |
| Equity | −122 | 340 | 1 278 | 4 280 | 4 625 | 5 965 | 5 631 | 3 129 | 3 037 | 725 | 739 | 287 | −601 |
| Long-term debt | 6 560 | 4 342 | 0 | 23 064 | 1 | 1 | 21 240 | 10 290 | 7 641 | 9 040 | 0 | 0 | 0 |
| Short-term debt | 368 | 2 095 | 12 950 | 3 674 | 8 385 | 586 | 1 969 | 5 924 | 2 697 | 10 662 | 2 182 | 3 403 | 1 294 |
| Total debt | 6 928 | 6 437 | 12 950 | 26 738 | 8 386 | 586 | 23 209 | 16 214 | 10 338 | 19 702 | 2 182 | 3 403 | 1 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Løken Blom | Deputy Member | 0 companies |
| Gard Aleksander Edna | Chairman | 0 companies |