| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -244% |
| Net profit | NOK 38M | +219243% |
| Total assets | NOK 29,5M | +15% |
| Equity | NOK 25,1M | +210% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −6 | −2 | 0 | −16 | 0 | −17 | −15 | −9 | −92 | −38 | −32 | −24 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −6 | −2 | 0 | −16 | 0 | −17 | −15 | −9 | −92 | −38 | −32 | −24 | −82 |
| Net financials | 4 856 | 2 282 | 3 | 834 | 16 | 0 | 0 | −1 200 | 352 | 3 133 | 368 | 32 | 7 | 38 149 |
| Profit before tax | 4 855 | 2 277 | 0 | 0 | −0 | 0 | −17 | −1 215 | 342 | 3 041 | 330 | 0 | −17 | 38 066 |
| Tax | 1 354 | 637 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 78 |
| Net profit | 3 501 | 1 639 | 0 | 0 | 0 | 0 | −17 | −1 215 | 342 | 3 041 | 330 | 0 | −17 | 37 988 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 729 | 45 702 | 42 539 | 41 956 | 41 171 | 8 601 | 8 597 | 7 397 | 7 398 | 23 500 | 23 137 | 21 620 | 25 661 | 29 466 |
| Equity | 21 018 | 22 657 | 22 657 | 22 657 | 3 640 | 3 640 | 3 624 | 2 409 | 2 751 | 8 798 | 8 128 | 8 128 | 8 111 | 25 106 |
| Long-term debt | 22 462 | 20 962 | 10 962 | 10 962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 131 | 965 | 8 106 | 8 337 | 37 531 | 4 960 | 4 974 | 4 988 | 4 647 | 14 702 | 15 009 | 13 492 | 17 550 | 4 328 |
| Total debt | 24 592 | 21 926 | 19 068 | 19 299 | 37 531 | 4 960 | 4 974 | 4 988 | 4 647 | 14 702 | 15 009 | 13 492 | 17 550 | 4 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2022 | |
Fjellseter Invest As | Company | 14.2% | 14.2% | 2022 |
Erik B. Schultz | Company | 11.3% | 11.3% | 2022 |
3rd Creek Norway Ventures Llc | Company | 11.3% | 11.3% | 2022 |
Laika Invest As | Company | 3.3% | 3.3% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Schultz | Chief Executive Officer | 0 companies |
| Dave Bernard Straley | Chairman | 0 companies |
| Erik Bjorn Schultz | Board of Directors | 0 companies |