| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 169K | -31% |
| Equity | NOK 30K | +171% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 1 367 | 984 | 1 990 | 1 760 | 1 227 | 123 | 283 | 392 | 272 | 211 | 847 | 0 |
| Staff expenses | −675 | −866 | −823 | −1 617 | −1 453 | −877 | −88 | −72 | −84 | −494 | −0 | −612 | −0 |
| EBITDA | 163 | 180 | −25 | −105 | 84 | −331 | 5 | 149 | 160 | −215 | 60 | 23 | 0 |
| Depreciation & amort. | −0 | −8 | −28 | −28 | −28 | −28 | −20 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 163 | 172 | −53 | −133 | 56 | −359 | −14 | 149 | 160 | −215 | 60 | 23 | 0 |
| Net financials | 0 | −3 | −5 | 2 | 0 | −8 | 0 | 0 | 2 | −1 | 0 | −15 | 0 |
| Profit before tax | 163 | 170 | −58 | −131 | 57 | −367 | −14 | 149 | 162 | −215 | 60 | 8 | 0 |
| Tax | 46 | 47 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 117 | 122 | −53 | −131 | 57 | −367 | −14 | 149 | 162 | −215 | 60 | 8 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 463 | 382 | 477 | 646 | 136 | 278 | 419 | 255 | 295 | 238 | 244 | 169 |
| Equity | 147 | 270 | 217 | 119 | 175 | −192 | −206 | −57 | 105 | −110 | −51 | −42 | 30 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 188 | 165 | 358 | 471 | 328 | 483 | 477 | 150 | 406 | 289 | 286 | 0 |
| Total debt | 103 | 193 | 165 | 358 | 471 | 328 | 483 | 477 | 150 | 406 | 289 | 286 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Pettersen | Deputy Member | 0 companies |
| Przemyslaw Radoslaw Gniadek | Chairman | 0 companies |