| Revenue | NOK 0 | — |
| EBITDA | NOK -340K | +78% |
| Net profit | NOK -265K | +78% |
| Total assets | NOK 6,7M | -2% |
| Equity | NOK 6,7M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 786 | 102 594 | 90 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −982 | −5 912 | −7 484 | −455 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 195 | −55 084 | 184 | −2 176 | −3 353 | −58 | −967 | −1 078 | −1 530 | −340 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 195 | −55 084 | 184 | −2 176 | −3 353 | −58 | −967 | −1 078 | −1 530 | −340 |
| Net financials | −2 511 | −9 121 | −10 414 | −13 | −386 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −4 706 | −64 205 | −10 230 | −2 188 | −3 739 | −58 | −967 | −1 078 | −1 530 | −340 |
| Tax | −611 | −14 850 | 260 | −551 | −808 | 17 | −182 | −237 | −337 | −75 |
| Net profit | −4 095 | −49 354 | −10 490 | −1 637 | −2 931 | −74 | −785 | −841 | −1 193 | −265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 941 | 48 002 | 19 605 | 57 208 | 7 552 | 5 152 | 4 461 | 6 972 | 6 847 | 6 708 |
| Equity | 25 833 | −23 522 | −34 012 | 5 587 | 4 421 | 4 346 | 3 561 | 6 467 | 6 194 | 6 701 |
| Long-term debt | 0 | 0 | 46 533 | 49 128 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 108 | 71 523 | 7 085 | 2 494 | 3 131 | 806 | 900 | 505 | 654 | 7 |
| Total debt | 1 108 | 71 523 | 53 617 | 51 621 | 3 131 | 806 | 900 | 505 | 654 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Nordrum | Chairman | 0 companies |