| Revenue | NOK 613K | +17% |
| EBITDA | NOK 409K | +31% |
| Net profit | NOK -24K | +66% |
| Total assets | NOK 4,4M | -1% |
| Equity | NOK 214K | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 500 | 389 | 468 | 468 | 519 | 570 | 583 | 587 | 602 | 543 | 523 | 613 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 524 | 500 | 389 | 444 | 380 | 383 | 460 | 420 | 410 | 448 | 415 | 313 | 409 |
| Depreciation & amort. | −46 | −41 | −41 | −36 | −49 | −49 | −49 | −49 | −130 | −171 | −185 | −185 | −194 |
| EBIT | 479 | 458 | 348 | 408 | 331 | 334 | 411 | 371 | 280 | 276 | 230 | 128 | 215 |
| Net financials | 0 | 0 | −1 | 0 | −0 | −64 | −56 | −56 | −49 | 0 | −119 | −105 | −239 |
| Profit before tax | 479 | 458 | 347 | 408 | 330 | 271 | 355 | 315 | 231 | 276 | 111 | 22 | −24 |
| Tax | 147 | 129 | 94 | 121 | 88 | 71 | 87 | 69 | 51 | 61 | 24 | 93 | −0 |
| Net profit | 332 | 329 | 253 | 287 | 242 | 200 | 267 | 246 | 180 | 216 | 86 | −71 | −24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 1 239 | 613 | 375 | 1 401 | 4 043 | 3 006 | 4 682 | 4 595 | 4 819 | 4 421 | 4 428 | 4 390 |
| Equity | 752 | 231 | 224 | 217 | 210 | 201 | 191 | 240 | 316 | 331 | 331 | 238 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 734 | 2 998 | 1 955 | 2 004 | 1 970 | 4 153 | 3 916 | 4 119 | 4 153 |
| Short-term debt | 161 | 1 007 | 389 | 159 | 457 | 844 | 860 | 2 439 | 2 310 | 335 | 173 | 71 | 24 |
| Total debt | 161 | 1 007 | 389 | 159 | 1 191 | 3 842 | 2 815 | 4 443 | 4 279 | 4 488 | 4 090 | 4 190 | 4 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2016 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fanøyskjæret As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hermod Holte Fledsberg | Deputy Member | 0 companies |
| Ove Løfsnæs | Chief Executive Officer | 0 companies |