| Revenue | NOK 1,7M | +39% |
| EBITDA | NOK -54K | +53% |
| Net profit | NOK -113K | +39% |
| Total assets | NOK 536K | -5% |
| Equity | NOK 172K | -40% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 901 | 865 | 1 050 | 1 068 | 1 184 | 1 345 | 1 818 | 1 220 | 1 692 |
| Staff expenses | −421 | −591 | −453 | −471 | −435 | −338 | −244 | −386 | −170 | −529 |
| EBITDA | 62 | 5 | 52 | 145 | 107 | 196 | 317 | 125 | −116 | −54 |
| Depreciation & amort. | −0 | −0 | −8 | −30 | −38 | −58 | −116 | −173 | −125 | −71 |
| EBIT | 62 | 5 | 44 | 115 | 69 | 138 | 202 | −48 | −241 | −125 |
| Net financials | 1 | −0 | 0 | −4 | 0 | 4 | 1 | 5 | 2 | 5 |
| Profit before tax | 64 | 5 | 45 | 111 | 69 | 142 | 202 | −42 | −239 | −120 |
| Tax | 16 | 1 | 12 | 30 | 18 | 33 | 45 | −9 | −53 | −7 |
| Net profit | 48 | 4 | 33 | 81 | 52 | 109 | 157 | −33 | −186 | −113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 217 | 231 | 603 | 431 | 779 | 1 021 | 1 371 | 562 | 536 |
| Equity | 69 | 73 | 106 | 187 | 238 | 347 | 505 | 472 | 286 | 172 |
| Long-term debt | 0 | 0 | 1 | 166 | 18 | 26 | 36 | 27 | 7 | 0 |
| Short-term debt | 154 | 144 | 124 | 250 | 174 | 406 | 480 | 873 | 269 | 364 |
| Total debt | 154 | 144 | 125 | 416 | 192 | 431 | 516 | 899 | 276 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mirjam Skårnes Borgen | Deputy Member | 0 companies |
| Kenneth Rust Engebakken | Chairman | 0 companies |