| Revenue | NOK 21,2M | +75% |
| EBITDA | NOK 3,2M | +128% |
| Net profit | NOK 1,3M | +108% |
| Total assets | NOK 19M | -2% |
| Equity | NOK 7,5M | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 307 | 10 174 | 10 481 | 12 453 | 11 778 | 12 376 | 12 052 | 13 908 | 15 613 | 12 121 | 21 196 |
| Staff expenses | −1 444 | −0 | −0 | −0 | −4 947 | −4 547 | −4 596 | −0 | −0 | −0 | −0 |
| EBITDA | 30 | 1 630 | 923 | 2 645 | 2 687 | 2 684 | 2 795 | 3 282 | 5 198 | 1 384 | 3 156 |
| Depreciation & amort. | −475 | −1 144 | −1 246 | −1 345 | −1 509 | −2 185 | −2 231 | −2 527 | −2 254 | −836 | −1 782 |
| EBIT | −445 | 486 | −323 | 1 301 | 1 178 | 499 | 564 | 755 | 2 943 | 548 | 1 374 |
| Net financials | −119 | −447 | −500 | −542 | −478 | −412 | −354 | −276 | −162 | 55 | −121 |
| Profit before tax | −564 | 39 | −823 | 759 | 699 | 87 | 210 | 479 | 2 782 | 603 | 1 253 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 3 | 1 | 2 |
| Net profit | −564 | 39 | −823 | 759 | 699 | 87 | 210 | 477 | 2 778 | 602 | 1 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 619 | 9 651 | 11 986 | 11 029 | 11 494 | 10 446 | 8 157 | 7 349 | 9 020 | 19 355 | 18 994 |
| Equity | 1 436 | 1 475 | 652 | 1 411 | 2 110 | 2 197 | 2 407 | 2 884 | 5 663 | 6 265 | 7 516 |
| Long-term debt | 7 804 | 6 988 | 9 505 | 8 471 | 7 372 | 6 206 | 4 967 | 3 653 | 2 137 | 5 571 | 4 215 |
| Short-term debt | 1 379 | 1 188 | 1 828 | 1 147 | 2 012 | 2 043 | 783 | 812 | 1 220 | 7 519 | 7 263 |
| Total debt | 9 183 | 8 176 | 11 334 | 9 618 | 9 384 | 8 249 | 5 750 | 4 464 | 3 357 | 13 090 | 11 478 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Fredrik Mostraum | Chairman | 0 companies |
| Mary-Ann Mostraum | Board of Directors | 0 companies |