| Revenue | NOK 18,6M | -3% |
| EBITDA | NOK 2,9M | -31% |
| Net profit | NOK 2,5M | -27% |
| Total assets | NOK 9,1M | -18% |
| Equity | NOK 4M | +3% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | 5 508 | 7 291 | 9 694 | 10 155 | 11 560 | 13 762 | 14 817 | 15 440 | 17 128 | 17 731 | 19 071 | 19 126 | 18 562 |
| Staff expenses | −490 | −2 429 | −3 498 | −6 274 | −7 027 | −8 426 | −8 307 | −10 270 | −10 261 | −10 612 | −9 757 | −11 319 | −12 316 | −12 655 |
| EBITDA | 225 | 1 975 | 2 232 | 754 | 974 | 701 | 2 874 | 2 217 | 3 287 | 4 050 | 5 505 | 5 372 | 4 203 | 2 880 |
| Depreciation & amort. | −27 | −376 | −651 | −613 | −689 | −303 | −193 | −173 | −172 | −144 | −126 | −140 | −228 | −167 |
| EBIT | 198 | 1 599 | 1 582 | 141 | 285 | 399 | 2 682 | 2 043 | 3 115 | 3 906 | 5 380 | 5 233 | 3 976 | 2 714 |
| Net financials | −1 | −9 | 1 | 23 | 18 | 18 | 12 | 35 | 31 | 12 | 48 | 237 | 395 | 297 |
| Profit before tax | 197 | 1 590 | 1 583 | 165 | 304 | 417 | 2 694 | 2 078 | 3 146 | 3 918 | 5 428 | 5 470 | 4 371 | 3 011 |
| Tax | 56 | 448 | 342 | 13 | 76 | 106 | 521 | 325 | 576 | 704 | 1 083 | 1 205 | 964 | −0 |
| Net profit | 141 | 1 141 | 1 241 | 152 | 228 | 311 | 2 173 | 1 753 | 2 570 | 3 214 | 4 345 | 4 266 | 3 406 | 2 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 009 | 3 923 | 4 369 | 3 293 | 3 561 | 4 369 | 6 283 | 6 187 | 9 060 | 7 233 | 11 648 | 11 758 | 11 157 | 9 107 |
| Equity | 171 | 713 | 1 353 | 1 505 | 1 733 | 2 419 | 2 094 | 3 847 | 3 847 | 3 847 | 3 850 | 3 850 | 3 851 | 3 970 |
| Long-term debt | 2 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 836 | 3 186 | 3 015 | 1 788 | 1 827 | 1 950 | 4 189 | 2 340 | 5 212 | 3 386 | 7 798 | 7 908 | 7 306 | 5 137 |
| Total debt | 838 | 3 211 | 3 015 | 1 788 | 1 827 | 1 950 | 4 189 | 2 340 | 5 212 | 3 386 | 7 798 | 7 908 | 7 306 | 5 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
Pid Solutions As | Company | 6.0% | 6.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Feragen | Chief Executive Officer | 0 companies |
| Kjersti Lien | Board of Directors | 0 companies |