| Revenue | NOK 64K | -98% |
| EBITDA | NOK -3K | -100% |
| Net profit | NOK -401K | -123% |
| Total assets | NOK 3,1M | -25% |
| Equity | NOK 1,4M | -23% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 213 | 1 052 | 0 | 0 | 2 139 | 0 | 0 | 2 500 | 2 535 | 2 669 | 3 073 | 64 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 204 | 1 035 | −16 | −16 | 2 123 | −17 | −672 | 1 764 | 1 992 | 2 095 | 2 185 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 204 | 1 035 | −16 | −16 | 2 123 | −17 | −672 | 1 764 | 1 992 | 2 095 | 2 185 | −3 |
| Net financials | 13 | 10 | 0 | 0 | 0 | 13 | 22 | −96 | −88 | −0 | 18 | −394 |
| Profit before tax | 1 217 | 1 045 | −16 | −16 | 2 123 | −3 | −650 | 1 668 | 1 904 | 2 094 | 2 202 | −398 |
| Tax | 11 | 7 | −0 | −0 | −0 | −0 | −0 | 360 | 419 | 461 | 485 | 3 |
| Net profit | 1 206 | 1 038 | −16 | −16 | 2 123 | −3 | −650 | 1 309 | 1 485 | 1 634 | 1 718 | −401 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 041 | 13 819 | 13 803 | 13 807 | 15 971 | 15 555 | 31 | 6 445 | 3 208 | 4 376 | 4 190 | 3 144 |
| Equity | 32 | 1 053 | 1 037 | 1 021 | 7 144 | 7 141 | 31 | 39 | 45 | 48 | 1 766 | 1 365 |
| Long-term debt | 13 793 | 12 742 | 12 766 | 12 786 | 8 801 | 8 414 | 0 | 4 746 | 637 | 1 705 | 575 | 575 |
| Short-term debt | 1 215 | 25 | 0 | 0 | 26 | 0 | 0 | 1 660 | 2 527 | 2 622 | 1 849 | 1 204 |
| Total debt | 15 008 | 12 766 | 12 766 | 12 786 | 8 827 | 8 414 | 0 | 6 405 | 3 164 | 4 327 | 2 424 | 1 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egeberg Holding As | Company | 51.0% | 51.0% | 2024 |
Glitrafjord As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bauer Egeberg Giertsen | Contact Person | 0 companies |
| Eilert Giertsen Hanoa | Chairman | 0 companies |