| Revenue | NOK 764K | -20% |
| EBITDA | NOK 201K | +5% |
| Net profit | NOK 121K | +273% |
| Total assets | NOK 7,4M | +48% |
| Equity | NOK -928K | +12% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 894 | 748 | 789 | 955 | 764 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | 183 | 317 | 192 | 201 |
| Depreciation & amort. | −120 | −126 | −126 | −43 | −44 |
| EBIT | −212 | 57 | 191 | 149 | 157 |
| Net financials | −183 | −259 | −251 | −239 | −2 |
| Profit before tax | −395 | −202 | −60 | −90 | 155 |
| Tax | −80 | −45 | −14 | −20 | 34 |
| Net profit | −315 | −157 | −46 | −70 | 121 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 167 | 5 160 | 4 898 | 5 041 | 7 448 |
| Equity | −775 | −933 | −979 | −1 049 | −928 |
| Long-term debt | 5 871 | 5 928 | 5 677 | 5 845 | 0 |
| Short-term debt | 71 | 164 | 200 | 245 | 8 376 |
| Total debt | 5 942 | 6 092 | 5 876 | 6 089 | 8 376 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Chairman | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Jøranli | Chief Executive Officer | 0 companies |
| Ole Christian Lunke | Board of Directors | 0 companies |
| Ylva Wergeland Krog | Board of Directors | 0 companies |
| Omar Sheikh | Chairman | 0 companies |
| Jon Halvard Lunke | Board of Directors | 0 companies |
| Martin Lunke | Chairman | 0 companies |