| Revenue | NOK 26,7M | -4% |
| EBITDA | NOK 806K | +52% |
| Net profit | NOK 521K | +67% |
| Total assets | NOK 4,5M | +21% |
| Equity | NOK 1,1M | +26% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 583 | 10 070 | 14 579 | 15 946 | 17 458 | 18 004 | 19 943 | 18 894 | 9 898 | 13 306 | 20 050 | 27 799 | 26 702 |
| Staff expenses | −584 | −3 284 | −6 294 | −5 105 | −5 273 | −6 619 | −7 135 | −7 331 | −3 022 | −4 417 | −5 492 | −7 790 | −7 039 |
| EBITDA | 78 | 547 | −981 | 469 | 1 531 | 136 | 236 | −491 | 736 | −786 | 1 136 | 529 | 806 |
| Depreciation & amort. | −18 | −68 | −134 | −159 | −159 | −191 | −196 | −170 | −190 | −198 | −165 | −146 | −167 |
| EBIT | 60 | 479 | −1 115 | 311 | 1 372 | −55 | 40 | −662 | 546 | −984 | 971 | 383 | 639 |
| Net financials | −25 | 2 | 2 | −42 | 4 | 1 | 2 | 0 | −26 | −18 | −5 | 23 | 46 |
| Profit before tax | 35 | 481 | −1 113 | 269 | 1 376 | −54 | 43 | −661 | 520 | −1 002 | 966 | 405 | 685 |
| Tax | 13 | 136 | −296 | 105 | 344 | −12 | 12 | 17 | −0 | −0 | 31 | 93 | 164 |
| Net profit | 23 | 345 | −817 | 164 | 1 032 | −42 | 30 | −679 | 520 | −1 002 | 935 | 312 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 414 | 2 011 | 2 387 | 2 054 | 2 504 | 2 756 | 3 035 | 2 495 | 2 273 | 1 501 | 2 536 | 3 724 | 4 500 |
| Equity | 498 | 843 | −419 | −256 | 776 | 734 | 765 | 86 | 606 | −396 | 539 | 851 | 1 072 |
| Long-term debt | 316 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 596 | 276 | 0 | 0 | 0 |
| Short-term debt | 600 | 1 145 | 2 806 | 2 310 | 1 728 | 2 022 | 2 270 | 2 410 | 1 071 | 1 621 | 1 997 | 2 873 | 3 428 |
| Total debt | 916 | 1 168 | 2 806 | 2 310 | 1 728 | 2 022 | 2 270 | 2 410 | 1 666 | 1 897 | 1 997 | 2 873 | 3 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Torsvik | Chief Executive Officer | 0 companies |
| Ola Tau Hatlestad | Chairman | 0 companies |
| Olga Phil Katla | Board of Directors | 0 companies |