| Revenue | NOK 68,7M | +0% |
| EBITDA | NOK 2M | +45% |
| Net profit | NOK -334K | +69% |
| Total assets | NOK 11M | -17% |
| Equity | NOK 3,6M | +148% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 745 | 22 844 | 16 727 | 3 | 70 318 | 69 903 | 73 330 | 72 947 | 85 656 | 82 688 | 74 013 | 68 510 | 68 709 |
| Staff expenses | −1 056 | −3 619 | −2 360 | −14 | −9 095 | −8 867 | −8 649 | −8 789 | −10 377 | −9 987 | −10 086 | −9 583 | −9 381 |
| EBITDA | −207 | −139 | 418 | −81 | 4 720 | 3 025 | 4 222 | 4 093 | 6 351 | 5 313 | 2 383 | 1 408 | 2 045 |
| Depreciation & amort. | −153 | −470 | −967 | −0 | −1 514 | −2 522 | −2 537 | −2 394 | −2 145 | −2 149 | −2 225 | −2 313 | −2 052 |
| EBIT | −360 | −608 | −549 | −81 | 3 206 | 502 | 1 684 | 1 699 | 4 206 | 3 164 | 157 | −905 | −6 |
| Net financials | −46 | −154 | −83 | 6 | −486 | −638 | −494 | −492 | −279 | −185 | −288 | −475 | −420 |
| Profit before tax | −406 | −763 | −632 | −75 | 2 720 | −136 | 1 190 | 1 207 | 3 927 | 2 979 | −130 | −1 380 | −427 |
| Tax | −116 | −212 | −170 | −11 | 673 | −50 | 252 | 266 | 864 | 656 | −26 | −290 | −93 |
| Net profit | −291 | −550 | −462 | −64 | 2 047 | −86 | 938 | 941 | 3 063 | 2 324 | −104 | −1 090 | −334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 876 | 5 993 | 1 098 | 732 | 18 675 | 29 036 | 23 585 | 20 989 | 20 973 | 18 406 | 15 364 | 13 275 | 10 991 |
| Equity | 1 128 | 1 080 | 618 | 716 | 1 888 | 2 676 | 2 677 | 2 677 | 2 618 | 2 351 | 2 246 | 1 445 | 3 583 |
| Long-term debt | 3 052 | 2 607 | 0 | 0 | 260 | 486 | 15 137 | 12 770 | 8 203 | 474 | 327 | 119 | 0 |
| Short-term debt | 2 695 | 2 306 | 480 | 16 | 16 526 | 25 873 | 5 771 | 5 542 | 10 152 | 15 581 | 12 791 | 11 711 | 7 408 |
| Total debt | 5 748 | 4 913 | 480 | 16 | 16 786 | 26 359 | 20 908 | 18 311 | 18 355 | 16 055 | 13 118 | 11 830 | 7 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Butikkpartner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Raiborg | Chief Executive Officer | 0 companies |
| Geir Erling Andreassen | Chief Executive Officer | 0 companies |
| Hallvard Pedersen | Chief Executive Officer | 0 companies |
| Jonas Andersson-Straume | Chief Executive Officer | 0 companies |
| Heidi Høydal Tinholt | Chief Executive Officer | 0 companies |
| Trine Riis Groven | Chairman | 0 companies |
| Andreas Finsrud | Board of Directors | 0 companies |