| Revenue | NOK 984K | -26% |
| EBITDA | NOK 17K | -79% |
| Net profit | NOK 17K | -79% |
| Total assets | NOK 347K | -7% |
| Equity | NOK -676K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 462 | 975 | 1 432 | 882 | 888 | 906 | 798 | 585 | 521 | 834 | 1 323 | 984 |
| Staff expenses | −0 | −278 | −1 195 | −1 329 | −385 | −443 | −623 | −442 | −384 | −384 | −547 | −996 | −786 |
| EBITDA | −140 | 317 | −1 602 | −1 364 | −139 | −299 | −42 | 118 | −54 | 7 | 131 | 81 | 17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 | −17 | −17 | −18 | 7 | −40 | −7 | −0 | −0 |
| EBIT | −140 | 317 | −1 602 | −1 364 | −159 | −316 | −59 | 100 | −47 | −33 | 124 | 81 | 17 |
| Net financials | 0 | −16 | −17 | −46 | −36 | −0 | −23 | −28 | −23 | −27 | 0 | −1 | 0 |
| Profit before tax | −140 | 301 | −1 619 | −1 411 | −195 | −317 | −82 | 72 | −69 | −60 | 124 | 80 | 17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −140 | 301 | −1 619 | −1 411 | −195 | −317 | −82 | 72 | −69 | −60 | 124 | 80 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 671 | 363 | 540 | 469 | 201 | 121 | 188 | 119 | 83 | 303 | 374 | 347 |
| Equity | 15 | 316 | −103 | −247 | −442 | −758 | −840 | −768 | −838 | −898 | −773 | −693 | −676 |
| Long-term debt | 115 | 217 | 234 | 0 | 0 | 0 | 0 | 0 | 875 | 902 | 902 | 902 | 902 |
| Short-term debt | 25 | 138 | 232 | 787 | 911 | 959 | 961 | 956 | 82 | 78 | 175 | 166 | 121 |
| Total debt | 140 | 355 | 466 | 787 | 911 | 959 | 961 | 956 | 957 | 980 | 1 077 | 1 068 | 1 023 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gogstad | Chairman | 0 companies |
| Steinar Aas | Chairman | 0 companies |