| Revenue | NOK 550K | +16% |
| EBITDA | NOK 178K | -4% |
| Net profit | NOK -38K | +26% |
| Total assets | NOK 2,1M | -5% |
| Equity | NOK 629K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 156 | 156 | 160 | 292 | 250 | 278 | 250 | 290 | 300 | 368 | 475 | 550 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −120 | −112 | −100 | −0 |
| EBITDA | −56 | 114 | 115 | 98 | 255 | 212 | 246 | 140 | 183 | 66 | 129 | 185 | 178 |
| Depreciation & amort. | −13 | −54 | −54 | −54 | −54 | −54 | −54 | −54 | −67 | −67 | −67 | −139 | −139 |
| EBIT | −69 | 60 | 61 | 44 | 201 | 158 | 192 | 86 | 117 | −1 | 62 | 47 | 39 |
| Net financials | −25 | −48 | −45 | −44 | −56 | −31 | −32 | −26 | −23 | −15 | −5 | −65 | −73 |
| Profit before tax | −95 | 12 | 15 | −0 | 146 | 126 | 160 | 61 | 94 | −16 | 58 | −18 | −34 |
| Tax | −29 | 4 | 4 | 1 | 36 | 30 | 37 | 25 | 21 | −4 | 13 | 33 | 4 |
| Net profit | −66 | 8 | 11 | −2 | 109 | 96 | 123 | 35 | 73 | −13 | 45 | −51 | −38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 416 | 1 365 | 1 325 | 1 200 | 1 149 | 1 213 | 1 188 | 1 202 | 1 190 | 892 | 2 339 | 2 204 | 2 095 |
| Equity | 234 | 242 | 254 | 252 | 361 | 457 | 580 | 670 | 686 | 673 | 718 | 667 | 629 |
| Long-term debt | 1 176 | 1 118 | 1 060 | 948 | 775 | 723 | 568 | 528 | 447 | 0 | 1 269 | 1 162 | 947 |
| Short-term debt | 6 | 5 | 12 | 0 | 13 | 33 | 40 | 4 | 57 | 219 | 352 | 375 | 518 |
| Total debt | 1 181 | 1 123 | 1 071 | 948 | 788 | 756 | 608 | 532 | 504 | 219 | 1 621 | 1 537 | 1 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar John Anders Græsmann | Chief Executive Officer | 0 companies |